BJØRNFELD HOLDING AS

3825 LUNDE

Finances

Return on Equity

0,49 %

Current Ratio

0,19

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	872 000	676 000	677 000	398 000
Net Income	40 000	427 000	2 080 000	−726 000
Total Assets	11 509 000	11 650 000	11 627 000	9 486 000
Total Equity	8 231 000	8 191 000	7 764 000	5 684 000

Income (NOK)	2022	2021	2020	2019
Revenue	872 000	676 000	677 000	398 000
Expenditure	708 000	641 000	477 000	722 000
Operating Profit	164 000	35 000	200 000	−324 000
Financial Income	0	500 000	2 000 000	2 001 000
Financial Costs	124 000	108 000	120 000	2 402 000
Financial Balance	−124 000	392 000	1 880 000	−401 000
Earnings Before Tax	40 000	427 000	2 080 000	−726 000
Tax	0	0	0	0
Net Income	40 000	427 000	2 080 000	−726 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 457 000	11 434 000	11 444 000	8 891 000
Total Current Assets	52 000	216 000	183 000	594 000
Total Assets	11 509 000	11 650 000	11 627 000	9 486 000
Total Retained Equity	3 192 000	3 152 000	2 725 000	645 000
Total Equity	8 231 000	8 191 000	7 764 000	5 684 000
Total Long-Term Debt	3 009 000	3 318 000	3 716 000	0
Total Current Debt	268 000	141 000	146 000	3 802 000
Total Equity and Debt	11 509 000	11 650 000	11 627 000	9 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	872 000	676 000	677 000	398 000
Revenue	872 000	676 000	677 000	398 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	10 000	10 000	7 000
Impairment	0	0	0	0
Expenditure	708 000	641 000	477 000	722 000
Operating Profit	164 000	35 000	200 000	−324 000
Financial Income	0	500 000	2 000 000	2 001 000
Financial Costs	124 000	108 000	120 000	2 402 000
Financial Balance	−124 000	392 000	1 880 000	−401 000
Dividends	0	0	0	0
Net Income	40 000	427 000	2 080 000	−726 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 962 000	7 962 000	7 962 000	5 399 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	31 000	41 000	51 000
Total Tangible Assets	8 016 000	7 993 000	8 002 000	5 450 000
Total Fiancial Fixed Assets	3 442 000	3 442 000	3 442 000	3 442 000
Total Fixed Assets	11 457 000	11 434 000	11 444 000	8 891 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	136 000	119 000	565 000
Total Current Assets	52 000	216 000	183 000	594 000
Total Assets	11 509 000	11 650 000	11 627 000	9 486 000
Total Equity	8 231 000	8 191 000	7 764 000	5 684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 009 000	3 318 000	3 716 000	0
Creditors	31 000	126 000	111 000	115 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	237 000	15 000	35 000	3 687 000
Total Current Debt	268 000	141 000	146 000	3 802 000
Total Equity and Debt	11 509 000	11 650 000	11 627 000	9 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,49 %	5,21 %	26,79 %	−12,77 %
Debt-to-Equity Ratio	0,37	0,41	0,48	0
Operating Profit Margin	18,81 %	5,18 %	29,54 %	−81,41 %
Current Ratio	0,19	1,53	1,25	0,16
Quick Ratio	0,19	1,53	1,25	0,16
Equity Ratio	0,72	0,7	0,67	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %