JSL EIENDOM AS

0188 OSLO

Finances

Return on Equity

20,25 %

Current Ratio

0,05

Debt-to-Equity Ratio

3,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 583 000	0	0	0
Net Income	678 000	670 000	930 000	122 000
Total Assets	20 317 000	20 491 000	22 069 000	20 014 000
Total Equity	3 348 000	2 670 000	2 000 000	1 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 583 000	0	0	0
Expenditure	2 000	1 000	1 000	1 000
Operating Profit	1 581 000	−1 000	−1 000	−1 000
Financial Income	0	1 410 000	1 627 000	903 000
Financial Costs	711 000	549 000	608 000	745 000
Financial Balance	−711 000	861 000	1 019 000	158 000
Earnings Before Tax	869 000	860 000	1 018 000	157 000
Tax	191 000	189 000	89 000	34 000
Net Income	678 000	670 000	930 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 030 000	20 030 000	20 030 000	0
Total Current Assets	287 000	461 000	2 039 000	20 014 000
Total Assets	20 317 000	20 491 000	22 069 000	20 014 000
Total Retained Equity	2 868 000	2 190 000	1 520 000	590 000
Total Equity	3 348 000	2 670 000	2 000 000	1 070 000
Total Long-Term Debt	11 662 000	12 243 000	12 865 000	18 909 000
Total Current Debt	5 307 000	5 578 000	7 205 000	35 000
Total Equity and Debt	20 317 000	20 491 000	22 069 000	20 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 583 000	0	0	0
Revenue	1 583 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	1 000	1 000	1 000
Operating Profit	1 581 000	−1 000	−1 000	−1 000
Financial Income	0	1 410 000	1 627 000	903 000
Financial Costs	711 000	549 000	608 000	745 000
Financial Balance	−711 000	861 000	1 019 000	158 000
Dividends	0	0	0	0
Net Income	678 000	670 000	930 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 030 000	20 030 000	20 030 000	0
Total Fixed Assets	20 030 000	20 030 000	20 030 000	0
Stock	0	0	0	0
Total Investments	0	0	0	20 000 000
Cash, Bank	2 000	61 000	212 000	14 000
Total Current Assets	287 000	461 000	2 039 000	20 014 000
Total Assets	20 317 000	20 491 000	22 069 000	20 014 000
Total Equity	3 348 000	2 670 000	2 000 000	1 070 000
Short-Term Group Debt	−225 000	0	1 627 000	0
Total Long-Term Debt	11 662 000	12 243 000	12 865 000	18 909 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 340 000	5 389 000	5 489 000	1 000
Total Current Debt	5 307 000	5 578 000	7 205 000	35 000
Total Equity and Debt	20 317 000	20 491 000	22 069 000	20 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,25 %	25,09 %	46,5 %	11,4 %
Debt-to-Equity Ratio	3,48	4,59	6,43	17,67
Operating Profit Margin	99,87 %	-	-	-
Current Ratio	0,05	0,08	0,28	571,83
Quick Ratio	0,05	0,08	0,28	571,83
Equity Ratio	0,16	0,13	0,09	0,05
Gross Profit Margin	100 %	-	-	-