SKYSSJO EIGEDOM AS

5227 NESTTUN

Finances

Share Ownership

Return on Equity

21,74 %

Current Ratio

16,08

Debt-to-Equity Ratio

3,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	123 000	131 000
Net Income	45 000	55 000	−21 000	19 000
Total Assets	949 000	941 000	1 131 000	1 082 000
Total Equity	207 000	163 000	108 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	123 000	131 000
Expenditure	86 000	78 000	144 000	109 000
Operating Profit	57 000	66 000	−21 000	22 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	57 000	66 000	−21 000	22 000
Tax	13 000	10 000	0	3 000
Net Income	45 000	55 000	−21 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	739 000	762 000	786 000	813 000
Total Current Assets	209 000	179 000	345 000	269 000
Total Assets	949 000	941 000	1 131 000	1 082 000
Total Retained Equity	177 000	133 000	0	0
Total Equity	207 000	163 000	108 000	126 000
Total Long-Term Debt	729 000	767 000	800 000	800 000
Total Current Debt	13 000	10 000	223 000	156 000
Total Equity and Debt	949 000	941 000	1 131 000	1 082 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	144 000	0	0	0
Other Income	0	144 000	123 000	131 000
Revenue	144 000	144 000	123 000	131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	24 000	27 000	15 000
Impairment	0	0	0	0
Expenditure	86 000	78 000	144 000	109 000
Operating Profit	57 000	66 000	−21 000	22 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	45 000	55 000	−21 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	709 000	723 000	738 000	753 000
Machinery and Plant Facilities	31 000	38 000	48 000	60 000
Fixtures	0	0	0	0
Total Tangible Assets	739 000	762 000	786 000	813 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	739 000	762 000	786 000	813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	179 000	345 000	269 000
Total Current Assets	209 000	179 000	345 000	269 000
Total Assets	949 000	941 000	1 131 000	1 082 000
Total Equity	207 000	163 000	108 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	729 000	767 000	800 000	800 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	224 000	150 000
Total Current Debt	13 000	10 000	223 000	156 000
Total Equity and Debt	949 000	941 000	1 131 000	1 082 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,74 %	33,74 %	−19,44 %	15,08 %
Debt-to-Equity Ratio	3,52	4,71	7,41	6,35
Operating Profit Margin	39,58 %	45,83 %	−17,07 %	16,79 %
Current Ratio	16,08	17,9	1,55	1,72
Quick Ratio	16,08	17,9	1,55	1,72
Equity Ratio	0,22	0,17	0,1	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %