SAMEIET ENGASVEIEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

18,33 %

Current Ratio

29,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	283 000	279 000	252 000	210 000
Net Income	44 000	30 000	34 000	−10 000
Total Assets	248 000	205 000	169 000	138 000
Total Equity	240 000	196 000	166 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	283 000	279 000	252 000	210 000
Expenditure	−243 000	−250 000	−218 000	−220 000
Operating Profit	41 000	30 000	34 000	−11 000
Financial Income	3 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	1 000
Earnings Before Tax	44 000	30 000	34 000	−10 000
Tax	0	0	0	0
Net Income	44 000	30 000	34 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	18 000	24 000	0
Total Current Assets	236 000	187 000	145 000	138 000
Total Assets	248 000	205 000	169 000	138 000
Total Retained Equity	240 000	196 000	166 000	132 000
Total Equity	240 000	196 000	166 000	132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	9 000	3 000	6 000
Total Equity and Debt	248 000	205 000	169 000	138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	283 000	279 000	252 000	210 000
Revenue	283 000	279 000	252 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−13 000	−19 000	0	0
Depreciation	−6 000	−6 000	−4 000	0
Impairment	0	0	0	0
Expenditure	−243 000	−250 000	−218 000	−220 000
Operating Profit	41 000	30 000	34 000	−11 000
Financial Income	3 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	1 000
Dividends	0	0	0	0
Net Income	44 000	30 000	34 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	12 000	18 000	24 000	0
Fixtures	0	0	0	0
Total Tangible Assets	12 000	18 000	24 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	18 000	24 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	236 000	187 000	145 000	138 000
Total Current Assets	236 000	187 000	145 000	138 000
Total Assets	248 000	205 000	169 000	138 000
Total Equity	240 000	196 000	166 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	6 000
Total Current Debt	8 000	9 000	3 000	6 000
Total Equity and Debt	248 000	205 000	169 000	138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,33 %	15,31 %	20,48 %	−7,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,49 %	10,75 %	13,49 %	−5,24 %
Current Ratio	29,5	20,78	48,33	23
Quick Ratio	29,5	20,78	48,33	23
Equity Ratio	0,97	0,96	0,98	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table