GRYTNES EIENDOM AS

6600 SUNNDALSØRA

Finances

Return on Equity

6,06 %

Current Ratio

7,69

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 434 000	1 385 000	1 097 000	101 283 000
Net Income	2 299 000	−4 385 000	2 343 000	−703 000
Total Assets	40 405 000	38 245 000	44 081 000	82 322 000
Total Equity	37 945 000	36 847 000	42 232 000	54 158 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 434 000	1 385 000	1 097 000	101 283 000
Expenditure	1 092 000	1 417 000	902 000	102 437 000
Operating Profit	342 000	−33 000	194 000	−1 154 000
Financial Income	2 077 000	1 144 000	2 408 000	447 000
Financial Costs	1 000	5 505 000	1 000	255 000
Financial Balance	2 076 000	−4 361 000	2 407 000	192 000
Earnings Before Tax	2 419 000	−4 393 000	2 601 000	−963 000
Tax	120 000	−8 000	258 000	−259 000
Net Income	2 299 000	−4 385 000	2 343 000	−703 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 794 000	27 109 000	32 005 000	21 221 000
Total Current Assets	13 611 000	11 136 000	12 076 000	61 101 000
Total Assets	40 405 000	38 245 000	44 081 000	82 322 000
Total Retained Equity	33 726 000	32 627 000	38 012 000	49 939 000
Total Equity	37 945 000	36 847 000	42 232 000	54 158 000
Total Long-Term Debt	691 000	759 000	30 000	1 915 000
Total Current Debt	1 769 000	640 000	1 820 000	26 249 000
Total Equity and Debt	40 405 000	38 245 000	44 081 000	82 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 434 000	1 385 000	1 097 000	100 030 000
Other Income	0	0	0	1 253 000
Revenue	1 434 000	1 385 000	1 097 000	101 283 000
Cost of Goods Sold	2 000	71 000	0	60 192 000
Salary Costs	60 000	66 000	64 000	28 840 000
Depreciation	315 000	340 000	342 000	1 979 000
Impairment	0	0	0	0
Expenditure	1 092 000	1 417 000	902 000	102 437 000
Operating Profit	342 000	−33 000	194 000	−1 154 000
Financial Income	2 077 000	1 144 000	2 408 000	447 000
Financial Costs	1 000	5 505 000	1 000	255 000
Financial Balance	2 076 000	−4 361 000	2 407 000	192 000
Dividends	1 200 000	1 000 000	500 000	500 000
Net Income	2 299 000	−4 385 000	2 343 000	−703 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 578 000
Real Eastate	5 660 000	5 974 000	6 315 000	14 642 000
Machinery and Plant Facilities	0	0	0	1 818 000
Fixtures	0	0	0	0
Total Tangible Assets	5 660 000	5 974 000	6 315 000	16 460 000
Total Fiancial Fixed Assets	21 135 000	21 135 000	25 690 000	2 182 000
Total Fixed Assets	26 794 000	27 109 000	32 005 000	21 221 000
Stock	0	0	0	647 000
Total Investments	1 640 000	1 640 000	1 422 000	1 912 000
Cash, Bank	9 686 000	8 466 000	8 276 000	40 221 000
Total Current Assets	13 611 000	11 136 000	12 076 000	61 101 000
Total Assets	40 405 000	38 245 000	44 081 000	82 322 000
Total Equity	37 945 000	36 847 000	42 232 000	54 158 000
Short-Term Group Debt	0	0	1 263 000	0
Total Long-Term Debt	691 000	759 000	30 000	1 915 000
Creditors	125 000	85 000	57 000	8 213 000
Unpaid Taxes	9 000	40 000	0	5 815 000
Dividends	1 200 000	1 000 000	500 000	500 000
Other Current Debt	308 000	500 000	0	11 641 000
Total Current Debt	1 769 000	640 000	1 820 000	26 249 000
Total Equity and Debt	40 405 000	38 245 000	44 081 000	82 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,06 %	−11,9 %	5,55 %	−1,3 %
Debt-to-Equity Ratio	0,02	0,02	0	0,04
Operating Profit Margin	23,85 %	−2,38 %	17,68 %	−1,14 %
Current Ratio	7,69	17,4	6,64	2,33
Quick Ratio	7,69	17,4	6,64	2,39
Equity Ratio	0,94	0,96	0,96	0,66
Gross Profit Margin	99,86 %	94,87 %	100 %	40,57 %