EIKER GULV & MALERSERVICE AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

25,1 %

Current Ratio

4,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 754 000	2 115 000	1 355 000	1 280 000
Net Income	257 000	475 000	86 000	157 000
Total Assets	1 300 000	1 527 000	913 000	821 000
Total Equity	1 024 000	766 000	741 000	655 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 754 000	2 115 000	1 355 000	1 280 000
Expenditure	1 422 000	1 503 000	1 241 000	1 078 000
Operating Profit	331 000	611 000	114 000	203 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	4 000	2 000
Financial Balance	−1 000	−1 000	−4 000	−2 000
Earnings Before Tax	330 000	610 000	110 000	201 000
Tax	73 000	134 000	25 000	44 000
Net Income	257 000	475 000	86 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	165 000	211 000	0
Total Current Assets	1 180 000	1 362 000	702 000	821 000
Total Assets	1 300 000	1 527 000	913 000	821 000
Total Retained Equity	994 000	736 000	711 000	625 000
Total Equity	1 024 000	766 000	741 000	655 000
Total Long-Term Debt	4 000	8 000	9 000	0
Total Current Debt	271 000	753 000	163 000	166 000
Total Equity and Debt	1 300 000	1 527 000	913 000	821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 754 000	2 115 000	1 355 000	1 280 000
Other Income	0	0	0	0
Revenue	1 754 000	2 115 000	1 355 000	1 280 000
Cost of Goods Sold	345 000	555 000	252 000	274 000
Salary Costs	760 000	646 000	714 000	522 000
Depreciation	45 000	45 000	16 000	0
Impairment	0	0	0	0
Expenditure	1 422 000	1 503 000	1 241 000	1 078 000
Operating Profit	331 000	611 000	114 000	203 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	4 000	2 000
Financial Balance	−1 000	−1 000	−4 000	−2 000
Dividends	0	450 000	0	0
Net Income	257 000	475 000	86 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	120 000	165 000	211 000	0
Total Tangible Assets	120 000	165 000	211 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	120 000	165 000	211 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 180 000	1 174 000	673 000	748 000
Total Current Assets	1 180 000	1 362 000	702 000	821 000
Total Assets	1 300 000	1 527 000	913 000	821 000
Total Equity	1 024 000	766 000	741 000	655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	8 000	9 000	0
Creditors	0	35 000	3 000	10 000
Unpaid Taxes	116 000	74 000	69 000	37 000
Dividends	0	450 000	0	0
Other Current Debt	78 000	59 000	75 000	75 000
Total Current Debt	271 000	753 000	163 000	166 000
Total Equity and Debt	1 300 000	1 527 000	913 000	821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,1 %	62,01 %	11,61 %	23,97 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	18,87 %	28,89 %	8,41 %	15,86 %
Current Ratio	4,35	1,81	4,31	4,95
Quick Ratio	4,35	1,81	4,31	4,95
Equity Ratio	0,79	0,5	0,81	0,8
Gross Profit Margin	80,33 %	73,76 %	81,4 %	78,59 %