WIIS NORWAY HOLDING AS

0250 OSLO

Finances

Return on Equity

−1,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 411 000	238 000	−772 000	−1 934 000
Total Assets	598 767 000	606 238 000	605 966 000	607 920 000
Total Equity	398 767 000	406 178 000	405 940 000	406 712 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	207 000	201 000	237 000	249 000
Operating Profit	−207 000	−201 000	−237 000	−249 000
Financial Income	54 000	5 006 000	5 021 000	5 076 000
Financial Costs	7 258 000	4 567 000	5 556 000	6 760 000
Financial Balance	−7 204 000	439 000	−535 000	−1 684 000
Earnings Before Tax	−7 411 000	238 000	−772 000	−1 934 000
Tax	0	0	0	0
Net Income	−7 411 000	238 000	−772 000	−1 934 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	566 617 000	591 617 000	591 617 000	591 617 000
Total Current Assets	32 150 000	14 622 000	14 349 000	16 303 000
Total Assets	598 767 000	606 238 000	605 966 000	607 920 000
Total Retained Equity	−11 319 000	−3 907 000	−4 146 000	−3 374 000
Total Equity	398 767 000	406 178 000	405 940 000	406 712 000
Total Long-Term Debt	200 000 000	200 000 000	200 000 000	200 000 000
Total Current Debt	0	60 000	26 000	1 208 000
Total Equity and Debt	598 767 000	606 238 000	605 966 000	607 920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	207 000	201 000	237 000	249 000
Operating Profit	−207 000	−201 000	−237 000	−249 000
Financial Income	54 000	5 006 000	5 021 000	5 076 000
Financial Costs	7 258 000	4 567 000	5 556 000	6 760 000
Financial Balance	−7 204 000	439 000	−535 000	−1 684 000
Dividends	0	0	0	0
Net Income	−7 411 000	238 000	−772 000	−1 934 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	566 617 000	591 617 000	591 617 000	591 617 000
Total Fixed Assets	566 617 000	591 617 000	591 617 000	591 617 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 732 000	9 079 000	8 651 000	10 460 000
Total Current Assets	32 150 000	14 622 000	14 349 000	16 303 000
Total Assets	598 767 000	606 238 000	605 966 000	607 920 000
Total Equity	398 767 000	406 178 000	405 940 000	406 712 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000 000	200 000 000	200 000 000	200 000 000
Creditors	0	60 000	26 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 208 000
Total Current Debt	0	60 000	26 000	1 208 000
Total Equity and Debt	598 767 000	606 238 000	605 966 000	607 920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,86 %	0,06 %	−0,19 %	−0,48 %
Debt-to-Equity Ratio	0,5	0,49	0,49	0,49
Operating Profit Margin	-	-	-	-
Current Ratio	-	243,7	551,88	13,5
Quick Ratio	-	243,7	551,88	13,5
Equity Ratio	0,67	0,67	0,67	0,67
Gross Profit Margin	-	-	-	-