BYGNINGSVERNHUSET AS

2634 FÅVANG

Finances

Share Ownership

Return on Equity

30,37 %

Current Ratio

3,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 250 000	639 000	936 000	920 000
Net Income	147 000	36 000	82 000	29 000
Total Assets	719 000	513 000	484 000	448 000
Total Equity	484 000	337 000	301 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 250 000	639 000	936 000	920 000
Expenditure	1 150 000	617 000	831 000	883 000
Operating Profit	100 000	21 000	105 000	38 000
Financial Income	69 000	19 000	0	0
Financial Costs	0	0	0	0
Financial Balance	69 000	19 000	0	0
Earnings Before Tax	169 000	41 000	105 000	38 000
Tax	22 000	5 000	23 000	8 000
Net Income	147 000	36 000	82 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	719 000	513 000	484 000	448 000
Total Assets	719 000	513 000	484 000	448 000
Total Retained Equity	434 000	287 000	251 000	169 000
Total Equity	484 000	337 000	301 000	219 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	235 000	176 000	183 000	228 000
Total Equity and Debt	719 000	513 000	484 000	448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 250 000	639 000	936 000	920 000
Other Income	0	0	0	0
Revenue	1 250 000	639 000	936 000	920 000
Cost of Goods Sold	93 000	1 000	0	56 000
Salary Costs	795 000	465 000	729 000	675 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 150 000	617 000	831 000	883 000
Operating Profit	100 000	21 000	105 000	38 000
Financial Income	69 000	19 000	0	0
Financial Costs	0	0	0	0
Financial Balance	69 000	19 000	0	0
Dividends	0	0	0	0
Net Income	147 000	36 000	82 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	288 000	219 000	200 000	0
Cash, Bank	277 000	251 000	218 000	229 000
Total Current Assets	719 000	513 000	484 000	448 000
Total Assets	719 000	513 000	484 000	448 000
Total Equity	484 000	337 000	301 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	33 000	11 000	10 000	47 000
Unpaid Taxes	107 000	83 000	77 000	105 000
Dividends	0	0	0	0
Other Current Debt	73 000	77 000	71 000	69 000
Total Current Debt	235 000	176 000	183 000	228 000
Total Equity and Debt	719 000	513 000	484 000	448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,37 %	10,68 %	27,24 %	13,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8 %	3,29 %	11,22 %	4,13 %
Current Ratio	3,06	2,91	2,64	1,96
Quick Ratio	3,06	2,91	2,64	1,96
Equity Ratio	0,67	0,66	0,62	0,49
Gross Profit Margin	92,56 %	99,84 %	100 %	93,91 %