NORDIA LAW ADVOKATFIRMA AS

0191 OSLO

Finances

Return on Equity

2,26 %

Current Ratio

2,41

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 336 000	11 994 000	13 647 000	10 444 000
Net Income	25 000	15 000	783 000	168 000
Total Assets	2 557 000	3 751 000	3 608 000	3 553 000
Total Equity	1 107 000	1 082 000	1 067 000	287 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 336 000	11 994 000	13 647 000	10 444 000
Expenditure	11 389 000	9 954 000	12 654 000	10 259 000
Operating Profit	−1 052 000	2 040 000	993 000	185 000
Financial Income	0	2 000	7 000	3 000
Financial Costs	−1 100 000	1 994 000	126 000	20 000
Financial Balance	1 100 000	−1 992 000	−119 000	−17 000
Earnings Before Tax	48 000	48 000	875 000	168 000
Tax	24 000	33 000	92 000	0
Net Income	25 000	15 000	783 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	82 000	298 000	485 000
Total Current Assets	2 557 000	3 669 000	3 310 000	3 069 000
Total Assets	2 557 000	3 751 000	3 608 000	3 553 000
Total Retained Equity	207 000	182 000	167 000	−616 000
Total Equity	1 107 000	1 082 000	1 067 000	287 000
Total Long-Term Debt	389 000	1 404 000	75 000	450 000
Total Current Debt	1 061 000	1 265 000	2 466 000	2 817 000
Total Equity and Debt	2 557 000	3 751 000	3 608 000	3 553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 332 000	11 994 000	13 647 000	10 604 000
Other Income	4 000	0	0	−160 000
Revenue	10 336 000	11 994 000	13 647 000	10 444 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 992 000	6 848 000	8 754 000	6 757 000
Depreciation	82 000	216 000	240 000	179 000
Impairment	0	0	0	0
Expenditure	11 389 000	9 954 000	12 654 000	10 259 000
Operating Profit	−1 052 000	2 040 000	993 000	185 000
Financial Income	0	2 000	7 000	3 000
Financial Costs	−1 100 000	1 994 000	126 000	20 000
Financial Balance	1 100 000	−1 992 000	−119 000	−17 000
Dividends	0	0	0	0
Net Income	25 000	15 000	783 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	82 000	298 000	485 000
Total Tangible Assets	0	82 000	298 000	485 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	82 000	298 000	485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	144 000	774 000	743 000
Total Current Assets	2 557 000	3 669 000	3 310 000	3 069 000
Total Assets	2 557 000	3 751 000	3 608 000	3 553 000
Total Equity	1 107 000	1 082 000	1 067 000	287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	389 000	1 404 000	75 000	450 000
Creditors	204 000	199 000	166 000	233 000
Unpaid Taxes	168 000	644 000	666 000	1 034 000
Dividends	0	0	0	0
Other Current Debt	230 000	282 000	1 542 000	1 550 000
Total Current Debt	1 061 000	1 265 000	2 466 000	2 817 000
Total Equity and Debt	2 557 000	3 751 000	3 608 000	3 553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,26 %	1,39 %	73,38 %	58,54 %
Debt-to-Equity Ratio	0,35	1,3	0,07	1,57
Operating Profit Margin	−10,18 %	17,01 %	7,28 %	1,77 %
Current Ratio	2,41	2,9	1,34	1,09
Quick Ratio	2,41	2,9	1,34	1,09
Equity Ratio	0,43	0,29	0,3	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %