SENTRALKOMMANDOEN AS

1481 HAGAN

Finances

Return on Equity

542,62 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 324 000	1 990 000	981 000	−13 000
Total Assets	1 614 000	2 225 000	1 209 000	203 000
Total Equity	244 000	220 000	230 000	166 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	19 000	16 000	13 000
Operating Profit	−23 000	−19 000	−16 000	−13 000
Financial Income	1 350 000	2 014 000	997 000	0
Financial Costs	0	0	0	0
Financial Balance	1 350 000	2 014 000	997 000	0
Earnings Before Tax	1 328 000	1 995 000	981 000	−13 000
Tax	4 000	5 000	0	0
Net Income	1 324 000	1 990 000	981 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	203 000	203 000	203 000	203 000
Total Current Assets	1 411 000	2 022 000	1 006 000	0
Total Assets	1 614 000	2 225 000	1 209 000	203 000
Total Retained Equity	44 000	20 000	30 000	−34 000
Total Equity	244 000	220 000	230 000	166 000
Total Long-Term Debt	9 000	5 000	0	0
Total Current Debt	1 361 000	2 000 000	979 000	37 000
Total Equity and Debt	1 614 000	2 225 000	1 209 000	203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	19 000	16 000	13 000
Operating Profit	−23 000	−19 000	−16 000	−13 000
Financial Income	1 350 000	2 014 000	997 000	0
Financial Costs	0	0	0	0
Financial Balance	1 350 000	2 014 000	997 000	0
Dividends	1 300 000	2 000 000	917 000	0
Net Income	1 324 000	1 990 000	981 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	203 000	203 000	203 000	203 000
Total Fixed Assets	203 000	203 000	203 000	203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	9 000	0
Total Current Assets	1 411 000	2 022 000	1 006 000	0
Total Assets	1 614 000	2 225 000	1 209 000	203 000
Total Equity	244 000	220 000	230 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	5 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	2 000 000	917 000	0
Other Current Debt	61 000	0	61 000	37 000
Total Current Debt	1 361 000	2 000 000	979 000	37 000
Total Equity and Debt	1 614 000	2 225 000	1 209 000	203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	542,62 %	904,55 %	426,52 %	−7,83 %
Debt-to-Equity Ratio	0,04	0,02	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	1,01	1,03	0
Quick Ratio	1,04	1,01	1,03	0
Equity Ratio	0,15	0,1	0,19	0,82
Gross Profit Margin	-	-	-	-