BLINDE BONDE & BABE AS

7228 KVÅL

Finances

Share Ownership

Return on Equity

−17,1 %

Current Ratio

0,47

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 902 000	1 861 000	2 015 000	518 000
Net Income	66 000	−176 000	577 000	−619 000
Total Assets	905 000	1 065 000	1 090 000	835 000
Total Equity	−386 000	−452 000	−304 000	−881 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 902 000	1 861 000	2 015 000	518 000
Expenditure	1 816 000	2 086 000	1 268 000	1 313 000
Operating Profit	86 000	−225 000	748 000	−793 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	9 000	1 000
Financial Balance	−1 000	0	−8 000	−1 000
Earnings Before Tax	85 000	−225 000	740 000	−794 000
Tax	19 000	−50 000	163 000	−175 000
Net Income	66 000	−176 000	577 000	−619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	298 000	301 000	200 000	384 000
Total Current Assets	607 000	763 000	889 000	451 000
Total Assets	905 000	1 065 000	1 090 000	835 000
Total Retained Equity	−480 000	−547 000	−398 000	−975 000
Total Equity	−386 000	−452 000	−304 000	−881 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 291 000	1 517 000	1 393 000	1 715 000
Total Equity and Debt	905 000	1 065 000	1 090 000	835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 715 000	1 458 000	758 000	517 000
Other Income	187 000	402 000	1 257 000	1 000
Revenue	1 902 000	1 861 000	2 015 000	518 000
Cost of Goods Sold	507 000	518 000	256 000	727 000
Salary Costs	700 000	839 000	507 000	42 000
Depreciation	19 000	18 000	18 000	15 000
Impairment	0	0	0	0
Expenditure	1 816 000	2 086 000	1 268 000	1 313 000
Operating Profit	86 000	−225 000	748 000	−793 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	9 000	1 000
Financial Balance	−1 000	0	−8 000	−1 000
Dividends	0	0	0	0
Net Income	66 000	−176 000	577 000	−619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	145 000	163 000	114 000	277 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	34 000	43 000	52 000	61 000
Fixtures	45 000	20 000	29 000	37 000
Total Tangible Assets	78 000	63 000	80 000	98 000
Total Fiancial Fixed Assets	75 000	75 000	6 000	9 000
Total Fixed Assets	298 000	301 000	200 000	384 000
Stock	380 000	391 000	460 000	249 000
Total Investments	0	0	0	0
Cash, Bank	200 000	363 000	348 000	145 000
Total Current Assets	607 000	763 000	889 000	451 000
Total Assets	905 000	1 065 000	1 090 000	835 000
Total Equity	−386 000	−452 000	−304 000	−881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−59 000	59 000	54 000	17 000
Unpaid Taxes	69 000	81 000	63 000	0
Dividends	0	0	0	0
Other Current Debt	1 282 000	1 376 000	1 277 000	1 698 000
Total Current Debt	1 291 000	1 517 000	1 393 000	1 715 000
Total Equity and Debt	905 000	1 065 000	1 090 000	835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,1 %	38,94 %	−189,8 %	70,26 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	4,52 %	−12,09 %	37,12 %	−153,09 %
Current Ratio	0,47	0,5	0,64	0,26
Quick Ratio	0,67	0,68	0,95	0,31
Equity Ratio	−0,43	−0,42	−0,28	−1,06
Gross Profit Margin	73,34 %	72,17 %	87,3 %	−40,35 %