BLINK COMMUNICATIONS AS

0191 OSLO

Finances

Return on Equity

70 %

Current Ratio

0,54

Debt-to-Equity Ratio

−1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	9 000	0	0
Net Income	−56 000	−26 000	−4 000	−19 000
Total Assets	201 000	69 000	2 000	19 000
Total Equity	−80 000	−24 000	2 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	9 000	0	0
Expenditure	305 000	35 000	4 000	19 000
Operating Profit	−56 000	−26 000	−4 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−56 000	−26 000	−4 000	−19 000
Tax	0	0	0	0
Net Income	−56 000	−26 000	−4 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	63 000	0	0
Total Current Assets	94 000	7 000	2 000	19 000
Total Assets	201 000	69 000	2 000	19 000
Total Retained Equity	−110 000	−54 000	−28 000	−24 000
Total Equity	−80 000	−24 000	2 000	6 000
Total Long-Term Debt	105 000	0	0	0
Total Current Debt	175 000	93 000	0	13 000
Total Equity and Debt	201 000	69 000	2 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	249 000	9 000	0	0
Other Income	0	0	0	0
Revenue	249 000	9 000	0	0
Cost of Goods Sold	181 000	30 000	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	305 000	35 000	4 000	19 000
Operating Profit	−56 000	−26 000	−4 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−56 000	−26 000	−4 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	48 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	75 000	15 000	0	0
Total Fixed Assets	107 000	63 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	7 000	0	1 000
Total Current Assets	94 000	7 000	2 000	19 000
Total Assets	201 000	69 000	2 000	19 000
Total Equity	−80 000	−24 000	2 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	105 000	0	0	0
Creditors	148 000	40 000	0	13 000
Unpaid Taxes	26 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	53 000	0	0
Total Current Debt	175 000	93 000	0	13 000
Total Equity and Debt	201 000	69 000	2 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70 %	108,33 %	−200 %	−316,67 %
Debt-to-Equity Ratio	−1,31	−0	0	0
Operating Profit Margin	−22,49 %	−288,89 %	-	-
Current Ratio	0,54	0,08	-	1,46
Quick Ratio	0,54	0,08	-	1,46
Equity Ratio	−0,4	−0,35	1	0,32
Gross Profit Margin	27,31 %	−233,33 %	-	-