SALINGSTRAND EIENDOM AS

3940 PORSGRUNN

Finances

Share Ownership

Return on Equity

−63,78 %

Current Ratio

47,47

Debt-to-Equity Ratio

42,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 343 000	1 058 000	529 000	641 000
Net Income	−199 000	−187 000	−418 000	−418 000
Total Assets	13 719 000	13 634 000	13 991 000	8 728 000
Total Equity	312 000	240 000	37 000	−403 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 343 000	1 058 000	529 000	641 000
Expenditure	1 156 000	801 000	714 000	926 000
Operating Profit	187 000	258 000	−185 000	−285 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	411 000	473 000	309 000	313 000
Financial Balance	−407 000	−473 000	−308 000	−312 000
Earnings Before Tax	−219 000	−215 000	−492 000	−597 000
Tax	−20 000	−28 000	−74 000	−179 000
Net Income	−199 000	−187 000	−418 000	−418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 295 000	12 552 000	11 314 000	7 888 000
Total Current Assets	1 424 000	1 083 000	2 676 000	839 000
Total Assets	13 719 000	13 634 000	13 991 000	8 728 000
Total Retained Equity	0	0	−1 908 000	−1 491 000
Total Equity	312 000	240 000	37 000	−403 000
Total Long-Term Debt	13 377 000	13 301 000	11 656 000	8 822 000
Total Current Debt	30 000	93 000	2 297 000	309 000
Total Equity and Debt	13 719 000	13 634 000	13 991 000	8 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 343 000	1 058 000	529 000	641 000
Other Income	0	0	0	0
Revenue	1 343 000	1 058 000	529 000	641 000
Cost of Goods Sold	0	−25 000	0	0
Salary Costs	0	0	0	0
Depreciation	469 000	436 000	394 000	394 000
Impairment	0	0	0	0
Expenditure	1 156 000	801 000	714 000	926 000
Operating Profit	187 000	258 000	−185 000	−285 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	411 000	473 000	309 000	313 000
Financial Balance	−407 000	−473 000	−308 000	−312 000
Dividends	0	0	0	0
Net Income	−199 000	−187 000	−418 000	−418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 187 000	12 467 000	11 306 000	7 872 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	108 000	85 000	8 000	16 000
Total Tangible Assets	12 295 000	12 552 000	11 314 000	7 888 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 295 000	12 552 000	11 314 000	7 888 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	224 000	103 000	162 000
Total Current Assets	1 424 000	1 083 000	2 676 000	839 000
Total Assets	13 719 000	13 634 000	13 991 000	8 728 000
Total Equity	312 000	240 000	37 000	−403 000
Short-Term Group Debt	0	0	398 000	173 000
Total Long-Term Debt	13 377 000	13 301 000	11 656 000	8 822 000
Creditors	30 000	11 000	1 435 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	296 000	109 000
Total Current Debt	30 000	93 000	2 297 000	309 000
Total Equity and Debt	13 719 000	13 634 000	13 991 000	8 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−63,78 %	−77,92 %	−1 129,73 %	103,72 %
Debt-to-Equity Ratio	42,88	55,42	315,03	−21,89
Operating Profit Margin	13,92 %	24,39 %	−34,97 %	−44,46 %
Current Ratio	47,47	11,65	1,16	2,72
Quick Ratio	47,47	11,65	1,16	2,72
Equity Ratio	0,02	0,02	0	−0,05
Gross Profit Margin	100 %	102,36 %	100 %	100 %