BUNADSVENNENE AS

3472 BØDALEN

Finances

Share Ownership

Return on Equity

15 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	362 000	273 000	145 000	389 000
Net Income	3 000	−5 000	51 000	−50 000
Total Assets	124 000	128 000	80 000	46 000
Total Equity	20 000	17 000	22 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	362 000	273 000	145 000	389 000
Expenditure	359 000	278 000	93 000	438 000
Operating Profit	3 000	−4 000	53 000	−50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	−4 000	53 000	−50 000
Tax	0	0	1 000	0
Net Income	3 000	−5 000	51 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	11 000	23 000
Total Current Assets	124 000	128 000	69 000	23 000
Total Assets	124 000	128 000	80 000	46 000
Total Retained Equity	−10 000	−13 000	−8 000	−59 000
Total Equity	20 000	17 000	22 000	−29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	110 000	58 000	75 000
Total Equity and Debt	124 000	128 000	80 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	362 000	273 000	145 000	389 000
Other Income	0	0	0	0
Revenue	362 000	273 000	145 000	389 000
Cost of Goods Sold	3 000	2 000	16 000	8 000
Salary Costs	332 000	245 000	45 000	405 000
Depreciation	0	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	359 000	278 000	93 000	438 000
Operating Profit	3 000	−4 000	53 000	−50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	−5 000	51 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	11 000	23 000
Total Tangible Assets	0	0	11 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	11 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	94 000	120 000	68 000	23 000
Total Current Assets	124 000	128 000	69 000	23 000
Total Assets	124 000	128 000	80 000	46 000
Total Equity	20 000	17 000	22 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	0
Unpaid Taxes	48 000	32 000	3 000	20 000
Dividends	0	0	0	0
Other Current Debt	55 000	78 000	52 000	54 000
Total Current Debt	103 000	110 000	58 000	75 000
Total Equity and Debt	124 000	128 000	80 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15 %	−29,41 %	231,82 %	172,41 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,83 %	−1,47 %	36,55 %	−12,85 %
Current Ratio	1,2	1,16	1,19	0,31
Quick Ratio	1,2	1,16	1,19	0,31
Equity Ratio	0,16	0,13	0,28	−0,63
Gross Profit Margin	99,17 %	99,27 %	88,97 %	97,94 %