MYRBRÅTEN CONSULT AS

3692 SAULAND

Finances

Return on Equity

28,35 %

Current Ratio

9,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 245 000	1 085 000	1 274 000	1 301 000
Net Income	1 113 000	829 000	984 000	992 000
Total Assets	4 404 000	3 262 000	2 500 000	1 878 000
Total Equity	3 926 000	2 963 000	2 134 000	1 523 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 245 000	1 085 000	1 274 000	1 301 000
Expenditure	126 000	150 000	35 000	47 000
Operating Profit	1 118 000	935 000	1 239 000	1 254 000
Financial Income	245 000	133 000	25 000	20 000
Financial Costs	3 000	5 000	2 000	1 000
Financial Balance	242 000	128 000	23 000	19 000
Earnings Before Tax	1 360 000	1 064 000	1 262 000	1 272 000
Tax	247 000	234 000	278 000	280 000
Net Income	1 113 000	829 000	984 000	992 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 404 000	3 262 000	2 500 000	1 878 000
Total Assets	4 404 000	3 262 000	2 500 000	1 878 000
Total Retained Equity	3 896 000	2 933 000	2 104 000	1 493 000
Total Equity	3 926 000	2 963 000	2 134 000	1 523 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	478 000	298 000	366 000	355 000
Total Equity and Debt	4 404 000	3 262 000	2 500 000	1 878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 245 000	1 085 000	1 274 000	1 301 000
Other Income	0	0	0	0
Revenue	1 245 000	1 085 000	1 274 000	1 301 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	75 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	150 000	35 000	47 000
Operating Profit	1 118 000	935 000	1 239 000	1 254 000
Financial Income	245 000	133 000	25 000	20 000
Financial Costs	3 000	5 000	2 000	1 000
Financial Balance	242 000	128 000	23 000	19 000
Dividends	0	0	0	0
Net Income	1 113 000	829 000	984 000	992 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	642 000	269 000	2 383 000	1 793 000
Total Current Assets	4 404 000	3 262 000	2 500 000	1 878 000
Total Assets	4 404 000	3 262 000	2 500 000	1 878 000
Total Equity	3 926 000	2 963 000	2 134 000	1 523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	73 000	57 000	89 000	75 000
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	0	0
Total Current Debt	478 000	298 000	366 000	355 000
Total Equity and Debt	4 404 000	3 262 000	2 500 000	1 878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,35 %	27,98 %	46,11 %	65,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,8 %	86,18 %	97,25 %	96,39 %
Current Ratio	9,21	10,95	6,83	5,29
Quick Ratio	9,21	10,95	6,83	5,29
Equity Ratio	0,89	0,91	0,85	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table