WIULLSGATE EIENDOM AS

9900 KIRKENES

Finances

Return on Equity

6,8 %

Current Ratio

N/A

Debt-to-Equity Ratio

−20,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−11 000	−178 000	−206 000
Total Assets	2 880 000	2 890 000	2 901 000	3 215 000
Total Equity	−147 000	−136 000	−125 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	11 000	12 000	17 000
Operating Profit	−10 000	−11 000	−12 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	167 000	189 000
Financial Balance	0	0	−167 000	−189 000
Earnings Before Tax	−10 000	−11 000	−178 000	−206 000
Tax	0	0	0	0
Net Income	−10 000	−11 000	−178 000	−206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 800 000	2 800 000	2 800 000	2 800 000
Total Current Assets	80 000	90 000	101 000	415 000
Total Assets	2 880 000	2 890 000	2 901 000	3 215 000
Total Retained Equity	−497 000	−486 000	−475 000	−297 000
Total Equity	−147 000	−136 000	−125 000	53 000
Total Long-Term Debt	3 026 000	3 026 000	3 026 000	3 141 000
Total Current Debt	0	0	0	22 000
Total Equity and Debt	2 880 000	2 890 000	2 901 000	3 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	12 000	17 000
Operating Profit	−10 000	−11 000	−12 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	167 000	189 000
Financial Balance	0	0	−167 000	−189 000
Dividends	0	0	0	0
Net Income	−10 000	−11 000	−178 000	−206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 800 000	2 800 000	2 800 000	2 800 000
Total Fixed Assets	2 800 000	2 800 000	2 800 000	2 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	90 000	101 000	415 000
Total Current Assets	80 000	90 000	101 000	415 000
Total Assets	2 880 000	2 890 000	2 901 000	3 215 000
Total Equity	−147 000	−136 000	−125 000	53 000
Short-Term Group Debt	0	0	0	1 000
Total Long-Term Debt	3 026 000	3 026 000	3 026 000	3 141 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	21 000
Total Current Debt	0	0	0	22 000
Total Equity and Debt	2 880 000	2 890 000	2 901 000	3 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,8 %	8,09 %	142,4 %	−388,68 %
Debt-to-Equity Ratio	−20,59	−22,25	−24,21	59,26
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	18,86
Quick Ratio	-	-	-	18,86
Equity Ratio	−0,05	−0,05	−0,04	0,02
Gross Profit Margin	-	-	-	-