WORDPRESS SERVICE AS

1450 NESODDTANGEN

Finances

Share Ownership

Return on Equity

25,4 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	549 000	459 000	451 000	687 000
Net Income	16 000	53 000	16 000	110 000
Total Assets	215 000	172 000	91 000	259 000
Total Equity	63 000	47 000	47 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	549 000	459 000	451 000	687 000
Expenditure	526 000	389 000	432 000	541 000
Operating Profit	23 000	70 000	19 000	145 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	21 000	69 000	19 000	144 000
Tax	5 000	15 000	3 000	35 000
Net Income	16 000	53 000	16 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 000	9 000
Total Current Assets	215 000	172 000	90 000	250 000
Total Assets	215 000	172 000	91 000	259 000
Total Retained Equity	33 000	17 000	17 000	1 000
Total Equity	63 000	47 000	47 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	151 000	125 000	44 000	228 000
Total Equity and Debt	215 000	172 000	91 000	259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	549 000	459 000	450 000	686 000
Other Income	0	0	2 000	1 000
Revenue	549 000	459 000	451 000	687 000
Cost of Goods Sold	4 000	28 000	0	0
Salary Costs	390 000	211 000	145 000	285 000
Depreciation	0	1 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	526 000	389 000	432 000	541 000
Operating Profit	23 000	70 000	19 000	145 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	53 000	0	109 000
Net Income	16 000	53 000	16 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	9 000
Total Tangible Assets	0	0	1 000	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	151 000	67 000	179 000
Total Current Assets	215 000	172 000	90 000	250 000
Total Assets	215 000	172 000	91 000	259 000
Total Equity	63 000	47 000	47 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−2 000	6 000	1 000
Unpaid Taxes	133 000	35 000	24 000	55 000
Dividends	0	53 000	0	109 000
Other Current Debt	13 000	24 000	12 000	29 000
Total Current Debt	151 000	125 000	44 000	228 000
Total Equity and Debt	215 000	172 000	91 000	259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,4 %	112,77 %	34,04 %	354,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,19 %	15,25 %	4,21 %	21,11 %
Current Ratio	1,42	1,38	2,05	1,1
Quick Ratio	1,42	1,38	2,05	1,1
Equity Ratio	0,29	0,27	0,52	0,12
Gross Profit Margin	99,27 %	93,9 %	100 %	100 %