THOMAS GUNDERSEN AS

7056 RANHEIM

Finances

Return on Equity

4,68 %

Current Ratio

106

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	99 000	0	−1 000	14 000
Total Assets	2 137 000	2 037 000	58 000	59 000
Total Equity	2 116 000	2 017 000	38 000	39 000

Income (NOK)	2022	2020	2019
Revenue	0	0	0
Expenditure	0	0	1 000
Operating Profit	0	0	−1 000
Financial Income	100 000	0	15 000
Financial Costs	0	1 000	0
Financial Balance	100 000	−1 000	15 000
Earnings Before Tax	100 000	−1 000	14 000
Tax	1 000	0	0
Net Income	99 000	−1 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 031 000	2 031 000	52 000	52 000
Total Current Assets	106 000	6 000	6 000	7 000
Total Assets	2 137 000	2 037 000	58 000	59 000
Total Retained Equity	2 086 000	1 987 000	−7 000	9 000
Total Equity	2 116 000	2 017 000	38 000	39 000
Total Long-Term Debt	20 000	0	0	0
Total Current Debt	1 000	20 000	20 000	20 000
Total Equity and Debt	2 137 000	2 037 000	58 000	59 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	1 000
Operating Profit	0	0	−1 000
Financial Income	100 000	0	15 000
Financial Costs	0	1 000	0
Financial Balance	100 000	−1 000	15 000
Dividends	0	0	0
Net Income	99 000	−1 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	4 000
Total Tangible Assets	0	0	4 000	4 000
Total Fiancial Fixed Assets	2 031 000	2 031 000	48 000	48 000
Total Fixed Assets	2 031 000	2 031 000	52 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	6 000	6 000	7 000
Total Current Assets	106 000	6 000	6 000	7 000
Total Assets	2 137 000	2 037 000	58 000	59 000
Total Equity	2 116 000	2 017 000	38 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	20 000	20 000	20 000
Total Current Debt	1 000	20 000	20 000	20 000
Total Equity and Debt	2 137 000	2 037 000	58 000	59 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,68 %	0 %	−2,63 %	35,9 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	106	0,3	0,3	0,35
Quick Ratio	106	0,3	0,3	0,35
Equity Ratio	0,99	0,99	0,66	0,66
Gross Profit Margin	-	-	-	-