IVAR STUVE HOLDING AS

3530 RØYSE

Finances

Share Ownership

Return on Equity

99,46 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 000	0	0	0
Net Income	1 826 000	−9 000	−8 000	−2 000
Total Assets	4 169 000	40 000	40 000	40 000
Total Equity	1 836 000	10 000	19 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 000	0	0	0
Expenditure	24 000	9 000	8 000	0
Operating Profit	39 000	−9 000	−8 000	0
Financial Income	1 790 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 790 000	0	0	0
Earnings Before Tax	1 829 000	−9 000	−8 000	0
Tax	3 000	0	0	2 000
Net Income	1 826 000	−9 000	−8 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 896 000	30 000	30 000	30 000
Total Current Assets	274 000	10 000	10 000	10 000
Total Assets	4 169 000	40 000	40 000	40 000
Total Retained Equity	1 801 000	−24 000	−16 000	−8 000
Total Equity	1 836 000	10 000	19 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 333 000	30 000	21 000	13 000
Total Equity and Debt	4 169 000	40 000	40 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	63 000	0	0	0
Revenue	63 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	9 000	8 000	0
Operating Profit	39 000	−9 000	−8 000	0
Financial Income	1 790 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 790 000	0	0	0
Dividends	0	0	0	0
Net Income	1 826 000	−9 000	−8 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 896 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 896 000	0	0	0
Total Fiancial Fixed Assets	0	30 000	30 000	30 000
Total Fixed Assets	3 896 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	10 000	10 000	10 000
Total Current Assets	274 000	10 000	10 000	10 000
Total Assets	4 169 000	40 000	40 000	40 000
Total Equity	1 836 000	10 000	19 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 330 000	30 000	21 000	13 000
Total Current Debt	2 333 000	30 000	21 000	13 000
Total Equity and Debt	4 169 000	40 000	40 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,46 %	−90 %	−42,11 %	−7,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,9 %	-	-	-
Current Ratio	0,12	0,33	0,48	0,77
Quick Ratio	0,12	0,33	0,48	0,77
Equity Ratio	0,44	0,25	0,48	0,68
Gross Profit Margin	100 %	-	-	-