FINNMARK BYGG OG TAKSERVICE AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

−19,49 %

Current Ratio

0,4

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 515 000	1 158 000	1 304 000	599 000
Net Income	61 000	15 000	−90 000	−117 000
Total Assets	238 000	104 000	129 000	76 000
Total Equity	−313 000	−374 000	−389 000	−360 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 515 000	1 158 000	1 304 000	599 000
Expenditure	1 432 000	1 134 000	1 384 000	707 000
Operating Profit	83 000	24 000	−79 000	−108 000
Financial Income	0	0	0	0
Financial Costs	0	9 000	11 000	9 000
Financial Balance	0	−9 000	−11 000	−9 000
Earnings Before Tax	83 000	15 000	−90 000	−117 000
Tax	22 000	0	0	0
Net Income	61 000	15 000	−90 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	23 000	56 000	63 000
Total Current Assets	223 000	82 000	73 000	13 000
Total Assets	238 000	104 000	129 000	76 000
Total Retained Equity	−498 000	−559 000	−574 000	−485 000
Total Equity	−313 000	−374 000	−389 000	−360 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	551 000	478 000	518 000	435 000
Total Equity and Debt	238 000	104 000	129 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 515 000	1 158 000	1 304 000	599 000
Other Income	0	0	0	0
Revenue	1 515 000	1 158 000	1 304 000	599 000
Cost of Goods Sold	342 000	249 000	364 000	92 000
Salary Costs	664 000	481 000	629 000	238 000
Depreciation	8 000	34 000	37 000	25 000
Impairment	0	0	0	0
Expenditure	1 432 000	1 134 000	1 384 000	707 000
Operating Profit	83 000	24 000	−79 000	−108 000
Financial Income	0	0	0	0
Financial Costs	0	9 000	11 000	9 000
Financial Balance	0	−9 000	−11 000	−9 000
Dividends	0	0	0	0
Net Income	61 000	15 000	−90 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	23 000	56 000	63 000
Total Tangible Assets	15 000	23 000	56 000	63 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	23 000	56 000	63 000
Stock	36 000	36 000	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	13 000	40 000	12 000
Total Current Assets	223 000	82 000	73 000	13 000
Total Assets	238 000	104 000	129 000	76 000
Total Equity	−313 000	−374 000	−389 000	−360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	134 000	202 000	215 000	169 000
Unpaid Taxes	320 000	158 000	202 000	86 000
Dividends	0	0	0	0
Other Current Debt	76 000	117 000	101 000	180 000
Total Current Debt	551 000	478 000	518 000	435 000
Total Equity and Debt	238 000	104 000	129 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,49 %	−4,01 %	23,14 %	32,5 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	5,48 %	2,07 %	−6,06 %	−18,03 %
Current Ratio	0,4	0,17	0,14	0,03
Quick Ratio	0,43	0,19	0,14	0,03
Equity Ratio	−1,32	−3,6	−3,02	−4,74
Gross Profit Margin	77,43 %	78,5 %	72,09 %	84,64 %