company

SAMEIET BAKKEHELLET 7

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0,41 %

Current Ratio

6,64

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 076 000	1 019 000	1 027 000	956 000
Net Income	−2 000	−25 000	91 000	57 000
Total Assets	1 022 000	908 000	841 000	702 000
Total Equity	483 000	486 000	511 000	420 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 076 000	1 019 000	1 027 000	956 000
Expenditure	1 103 000	1 057 000	951 000	918 000
Operating Profit	−27 000	−38 000	76 000	38 000
Financial Income	25 000	13 000	15 000	20 000
Financial Costs	0	0	0	0
Financial Balance	25 000	13 000	15 000	20 000
Earnings Before Tax	−2 000	−25 000	91 000	57 000
Tax	0	0	0	0
Net Income	−2 000	−25 000	91 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 022 000	908 000	841 000	702 000
Total Assets	1 022 000	908 000	841 000	702 000
Total Retained Equity	483 000	486 000	511 000	420 000
Total Equity	483 000	486 000	511 000	420 000
Total Long-Term Debt	385 000	307 000	234 000	163 000
Total Current Debt	154 000	116 000	96 000	119 000
Total Equity and Debt	1 022 000	908 000	841 000	702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 076 000	1 019 000	1 027 000	956 000
Revenue	1 076 000	1 019 000	1 027 000	956 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 103 000	1 057 000	951 000	918 000
Operating Profit	−27 000	−38 000	76 000	38 000
Financial Income	25 000	13 000	15 000	20 000
Financial Costs	0	0	0	0
Financial Balance	25 000	13 000	15 000	20 000
Dividends	0	0	0	0
Net Income	−2 000	−25 000	91 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	927 000	824 000	763 000	627 000
Total Current Assets	1 022 000	908 000	841 000	702 000
Total Assets	1 022 000	908 000	841 000	702 000
Total Equity	483 000	486 000	511 000	420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	385 000	307 000	234 000	163 000
Creditors	89 000	81 000	53 000	85 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	34 000	42 000	34 000
Total Current Debt	154 000	116 000	96 000	119 000
Total Equity and Debt	1 022 000	908 000	841 000	702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,41 %	−5,14 %	17,81 %	13,57 %
Debt-to-Equity Ratio	0,8	0,63	0,46	0,39
Operating Profit Margin	−2,51 %	−3,73 %	7,4 %	3,97 %
Current Ratio	6,64	7,83	8,76	5,9
Quick Ratio	6,64	7,83	8,76	5,9
Equity Ratio	0,47	0,54	0,61	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English