BLACK VELVET BY HELENE ØSTBY

7091 TILLER

Finances

Share Ownership

Return on Equity

596,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	327 000	295 000	353 000	255 000
Net Income	179 000	158 000	154 000	158 000
Total Assets	31 000	56 000	98 000	88 000
Total Equity	30 000	45 000	87 000	78 000

Income (NOK)	2021	2020	2019	2018
Revenue	327 000	295 000	353 000	255 000
Expenditure	148 000	137 000	133 000	98 000
Operating Profit	179 000	158 000	220 000	158 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	179 000	158 000	220 000	158 000
Tax	0	0	66 000	0
Net Income	179 000	158 000	154 000	158 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	31 000	56 000	98 000	88 000
Total Assets	31 000	56 000	98 000	88 000
Total Retained Equity	30 000	45 000	0	0
Total Equity	30 000	45 000	87 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	11 000	11 000	10 000
Total Equity and Debt	31 000	56 000	98 000	88 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	327 000	295 000	353 000	255 000
Other Income	0	0	0	0
Revenue	327 000	295 000	353 000	255 000
Cost of Goods Sold	45 000	22 000	18 000	6 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	148 000	137 000	133 000	98 000
Operating Profit	179 000	158 000	220 000	158 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	179 000	158 000	154 000	158 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	5 000
Total Investments	0	0	0	0
Cash, Bank	31 000	56 000	98 000	83 000
Total Current Assets	31 000	56 000	98 000	88 000
Total Assets	31 000	56 000	98 000	88 000
Total Equity	30 000	45 000	87 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	11 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	10 000
Total Current Debt	1 000	11 000	11 000	10 000
Total Equity and Debt	31 000	56 000	98 000	88 000

Financial indicators	2021	2020	2019	2018
Return on Equity	596,67 %	351,11 %	177,01 %	202,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,74 %	53,56 %	62,32 %	61,96 %
Current Ratio	31	5,09	8,91	8,8
Quick Ratio	31	5,09	8,91	17,6
Equity Ratio	0,97	0,8	0,89	0,89
Gross Profit Margin	86,24 %	92,54 %	94,9 %	97,65 %