TUNET ARBEID & KARRIERE AS

2408 ELVERUM

Finances

Share Ownership

Return on Equity

25,77 %

Current Ratio

3,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 442 000	22 393 000	19 378 000	18 299 000
Net Income	2 187 000	1 824 000	1 171 000	1 210 000
Total Assets	11 386 000	9 318 000	7 429 000	5 946 000
Total Equity	8 487 000	6 300 000	4 476 000	3 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 442 000	22 393 000	19 378 000	18 299 000
Expenditure	21 259 000	20 570 000	18 209 000	17 094 000
Operating Profit	2 183 000	1 823 000	1 169 000	1 206 000
Financial Income	5 000	4 000	5 000	7 000
Financial Costs	1 000	3 000	2 000	3 000
Financial Balance	4 000	1 000	3 000	4 000
Earnings Before Tax	2 187 000	1 824 000	1 171 000	1 210 000
Tax	0	0	0	0
Net Income	2 187 000	1 824 000	1 171 000	1 210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 338 000	1 114 000	699 000	427 000
Total Current Assets	10 048 000	8 204 000	6 730 000	5 519 000
Total Assets	11 386 000	9 318 000	7 429 000	5 946 000
Total Retained Equity	7 363 000	5 176 000	3 352 000	2 180 000
Total Equity	8 487 000	6 300 000	4 476 000	3 305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 899 000	3 018 000	2 953 000	2 642 000
Total Equity and Debt	11 386 000	9 318 000	7 429 000	5 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 403 000	22 385 000	19 002 000	18 265 000
Other Income	38 000	8 000	376 000	34 000
Revenue	23 442 000	22 393 000	19 378 000	18 299 000
Cost of Goods Sold	1 631 000	1 435 000	1 207 000	1 087 000
Salary Costs	12 052 000	12 372 000	11 064 000	9 851 000
Depreciation	489 000	315 000	280 000	149 000
Impairment	0	0	0	0
Expenditure	21 259 000	20 570 000	18 209 000	17 094 000
Operating Profit	2 183 000	1 823 000	1 169 000	1 206 000
Financial Income	5 000	4 000	5 000	7 000
Financial Costs	1 000	3 000	2 000	3 000
Financial Balance	4 000	1 000	3 000	4 000
Dividends	0	0	0	0
Net Income	2 187 000	1 824 000	1 171 000	1 210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	623 000	64 000	141 000	160 000
Fixtures	715 000	223 000	237 000	173 000
Total Tangible Assets	1 338 000	1 114 000	699 000	427 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 338 000	1 114 000	699 000	427 000
Stock	510 000	470 000	555 000	481 000
Total Investments	0	0	0	0
Cash, Bank	7 635 000	6 072 000	4 682 000	3 459 000
Total Current Assets	10 048 000	8 204 000	6 730 000	5 519 000
Total Assets	11 386 000	9 318 000	7 429 000	5 946 000
Total Equity	8 487 000	6 300 000	4 476 000	3 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 009 000	848 000	913 000	971 000
Unpaid Taxes	660 000	767 000	668 000	617 000
Dividends	0	0	0	0
Other Current Debt	1 230 000	1 404 000	1 372 000	1 054 000
Total Current Debt	2 899 000	3 018 000	2 953 000	2 642 000
Total Equity and Debt	11 386 000	9 318 000	7 429 000	5 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,77 %	28,95 %	26,16 %	36,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,31 %	8,14 %	6,03 %	6,59 %
Current Ratio	3,47	2,72	2,28	2,09
Quick Ratio	4,21	3,22	2,81	2,55
Equity Ratio	0,75	0,68	0,6	0,56
Gross Profit Margin	93,04 %	93,59 %	93,77 %	94,06 %