SPINNAKER NORWAY MIPCO 2 AS

0277 OSLO

Finances

Return on Equity

−0,04 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−56 000	−30 000	−19 000	−19 000
Total Assets	138 776 000	138 779 000	138 786 000	138 786 000
Total Equity	138 544 000	138 599 000	138 629 000	138 649 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	30 000	19 000	19 000
Operating Profit	−53 000	−30 000	−19 000	−19 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	−56 000	−30 000	−19 000	−19 000
Tax	0	0	0	0
Net Income	−56 000	−30 000	−19 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	138 776 000	138 776 000	138 776 000	138 776 000
Total Current Assets	0	3 000	10 000	10 000
Total Assets	138 776 000	138 779 000	138 786 000	138 786 000
Total Retained Equity	0	0	−147 000	−127 000
Total Equity	138 544 000	138 599 000	138 629 000	138 649 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	232 000	180 000	157 000	138 000
Total Equity and Debt	138 776 000	138 779 000	138 786 000	138 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	30 000	19 000	19 000
Operating Profit	−53 000	−30 000	−19 000	−19 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	−56 000	−30 000	−19 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	138 776 000	138 776 000	138 776 000	138 776 000
Total Fixed Assets	138 776 000	138 776 000	138 776 000	138 776 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	10 000	10 000
Total Current Assets	0	3 000	10 000	10 000
Total Assets	138 776 000	138 779 000	138 786 000	138 786 000
Total Equity	138 544 000	138 599 000	138 629 000	138 649 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	232 000	180 000	157 000	138 000
Total Current Debt	232 000	180 000	157 000	138 000
Total Equity and Debt	138 776 000	138 779 000	138 786 000	138 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,04 %	−0,02 %	−0,01 %	−0,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,02	0,06	0,07
Quick Ratio	0	0,02	0,06	0,07
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table