RAW EIENDOM AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

−24,66 %

Current Ratio

Debt-to-Equity Ratio

5,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	54 000	190 000	0
Net Income	−54 000	−6 000	89 000	−37 000
Total Assets	1 350 000	1 347 000	1 417 000	1 374 000
Total Equity	219 000	273 000	279 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	54 000	190 000	0
Expenditure	20 000	23 000	41 000	8 000
Operating Profit	−19 000	28 000	123 000	−8 000
Financial Income	0	0	0	0
Financial Costs	36 000	34 000	33 000	29 000
Financial Balance	−36 000	−34 000	−33 000	−29 000
Earnings Before Tax	−54 000	−6 000	89 000	−37 000
Tax	0	0	0	0
Net Income	−54 000	−6 000	89 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 026 000	1 026 000	1 026 000	1 026 000
Total Current Assets	324 000	321 000	391 000	348 000
Total Assets	1 350 000	1 347 000	1 417 000	1 374 000
Total Retained Equity	−81 000	−27 000	−21 000	−110 000
Total Equity	219 000	273 000	279 000	190 000
Total Long-Term Debt	1 125 000	1 014 000	867 000	659 000
Total Current Debt	6 000	60 000	271 000	526 000
Total Equity and Debt	1 350 000	1 347 000	1 417 000	1 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	54 000	190 000	0
Other Income	0	0	0	0
Revenue	15 000	54 000	190 000	0
Cost of Goods Sold	0	0	15 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	23 000	41 000	8 000
Operating Profit	−19 000	28 000	123 000	−8 000
Financial Income	0	0	0	0
Financial Costs	36 000	34 000	33 000	29 000
Financial Balance	−36 000	−34 000	−33 000	−29 000
Dividends	0	0	0	0
Net Income	−54 000	−6 000	89 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 026 000	1 026 000	1 026 000	1 026 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 026 000	1 026 000	1 026 000	1 026 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 026 000	1 026 000	1 026 000	1 026 000
Stock	304 000	318 000	321 000	347 000
Total Investments	0	0	0	0
Cash, Bank	14 000	2 000	3 000	1 000
Total Current Assets	324 000	321 000	391 000	348 000
Total Assets	1 350 000	1 347 000	1 417 000	1 374 000
Total Equity	219 000	273 000	279 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 125 000	1 014 000	867 000	659 000
Creditors	0	57 000	263 000	409 000
Unpaid Taxes	0	0	8 000	−89 000
Dividends	0	0	0	0
Other Current Debt	6 000	2 000	0	206 000
Total Current Debt	6 000	60 000	271 000	526 000
Total Equity and Debt	1 350 000	1 347 000	1 417 000	1 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,66 %	−2,2 %	31,9 %	−19,47 %
Debt-to-Equity Ratio	5,14	3,71	3,11	3,47
Operating Profit Margin	−126,67 %	51,85 %	64,74 %	-
Current Ratio	54	5,35	1,44	0,66
Quick Ratio	−1,09	−1,24	−7,82	1,94
Equity Ratio	0,16	0,2	0,2	0,14
Gross Profit Margin	100 %	100 %	92,11 %	-