AMUNDSEN SNEKKERSERVICE AS

9310 SØRREISA

Finances

Share Ownership

Return on Equity

19,33 %

Current Ratio

2,28

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 877 000	1 774 000	1 230 000	1 461 000
Net Income	145 000	319 000	19 000	65 000
Total Assets	1 522 000	1 426 000	1 012 000	732 000
Total Equity	750 000	605 000	286 000	267 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 877 000	1 774 000	1 230 000	1 461 000
Expenditure	1 704 000	1 357 000	1 194 000	1 367 000
Operating Profit	172 000	417 000	36 000	94 000
Financial Income	3 000	0	0	0
Financial Costs	10 000	9 000	6 000	10 000
Financial Balance	−7 000	−9 000	−6 000	−10 000
Earnings Before Tax	166 000	409 000	30 000	84 000
Tax	21 000	90 000	12 000	19 000
Net Income	145 000	319 000	19 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	160 000	191 000	56 000
Total Current Assets	1 393 000	1 266 000	821 000	676 000
Total Assets	1 522 000	1 426 000	1 012 000	732 000
Total Retained Equity	725 000	580 000	261 000	243 000
Total Equity	750 000	605 000	286 000	267 000
Total Long-Term Debt	161 000	186 000	213 000	4 000
Total Current Debt	611 000	635 000	513 000	460 000
Total Equity and Debt	1 522 000	1 426 000	1 012 000	732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 877 000	1 607 000	1 230 000	1 444 000
Other Income	0	167 000	0	17 000
Revenue	1 877 000	1 774 000	1 230 000	1 461 000
Cost of Goods Sold	950 000	509 000	381 000	561 000
Salary Costs	486 000	615 000	562 000	504 000
Depreciation	31 000	31 000	22 000	11 000
Impairment	0	0	0	0
Expenditure	1 704 000	1 357 000	1 194 000	1 367 000
Operating Profit	172 000	417 000	36 000	94 000
Financial Income	3 000	0	0	0
Financial Costs	10 000	9 000	6 000	10 000
Financial Balance	−7 000	−9 000	−6 000	−10 000
Dividends	0	0	0	0
Net Income	145 000	319 000	19 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	4 000	9 000	14 000	19 000
Fixtures	125 000	151 000	177 000	38 000
Total Tangible Assets	128 000	160 000	191 000	56 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	128 000	160 000	191 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 204 000	1 234 000	808 000	674 000
Total Current Assets	1 393 000	1 266 000	821 000	676 000
Total Assets	1 522 000	1 426 000	1 012 000	732 000
Total Equity	750 000	605 000	286 000	267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	161 000	186 000	213 000	4 000
Creditors	226 000	127 000	69 000	2 000
Unpaid Taxes	18 000	180 000	91 000	159 000
Dividends	0	0	0	0
Other Current Debt	329 000	240 000	352 000	281 000
Total Current Debt	611 000	635 000	513 000	460 000
Total Equity and Debt	1 522 000	1 426 000	1 012 000	732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,33 %	52,73 %	6,64 %	24,34 %
Debt-to-Equity Ratio	0,21	0,31	0,74	0,01
Operating Profit Margin	9,16 %	23,51 %	2,93 %	6,43 %
Current Ratio	2,28	1,99	1,6	1,47
Quick Ratio	2,28	1,99	1,6	1,47
Equity Ratio	0,49	0,42	0,28	0,36
Gross Profit Margin	49,39 %	71,31 %	69,02 %	61,6 %