GK EIGEDOM AS

5700 VOSS

Finances

Share Ownership

Return on Equity

46,79 %

Current Ratio

1,3

Debt-to-Equity Ratio

28,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	725 000	695 000	682 000	669 000
Net Income	102 000	110 000	43 000	39 000
Total Assets	6 654 000	6 782 000	6 914 000	6 943 000
Total Equity	218 000	116 000	6 000	−36 000

Income (NOK)	2022	2021	2020	2019
Revenue	725 000	695 000	682 000	669 000
Expenditure	277 000	285 000	334 000	306 000
Operating Profit	447 000	409 000	348 000	363 000
Financial Income	0	0	0	0
Financial Costs	317 000	268 000	293 000	312 000
Financial Balance	−317 000	−268 000	−293 000	−312 000
Earnings Before Tax	131 000	141 000	55 000	50 000
Tax	29 000	31 000	12 000	11 000
Net Income	102 000	110 000	43 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 400 000	6 567 000	6 741 000	6 920 000
Total Current Assets	254 000	215 000	173 000	22 000
Total Assets	6 654 000	6 782 000	6 914 000	6 943 000
Total Retained Equity	197 000	95 000	−15 000	−57 000
Total Equity	218 000	116 000	6 000	−36 000
Total Long-Term Debt	6 241 000	6 485 000	6 734 000	6 865 000
Total Current Debt	195 000	181 000	173 000	114 000
Total Equity and Debt	6 654 000	6 782 000	6 914 000	6 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	725 000	695 000	682 000	669 000
Revenue	725 000	695 000	682 000	669 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	167 000	167 000	167 000	167 000
Impairment	0	0	0	0
Expenditure	277 000	285 000	334 000	306 000
Operating Profit	447 000	409 000	348 000	363 000
Financial Income	0	0	0	0
Financial Costs	317 000	268 000	293 000	312 000
Financial Balance	−317 000	−268 000	−293 000	−312 000
Dividends	0	0	0	0
Net Income	102 000	110 000	43 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	7 000	19 000
Real Eastate	6 400 000	6 567 000	6 734 000	6 902 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 400 000	6 567 000	6 734 000	6 902 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 400 000	6 567 000	6 741 000	6 920 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	199 000	131 000	2 000
Total Current Assets	254 000	215 000	173 000	22 000
Total Assets	6 654 000	6 782 000	6 914 000	6 943 000
Total Equity	218 000	116 000	6 000	−36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 241 000	6 485 000	6 734 000	6 865 000
Creditors	4 000	0	0	65 000
Unpaid Taxes	174 000	163 000	147 000	18 000
Dividends	0	0	0	0
Other Current Debt	9 000	18 000	27 000	31 000
Total Current Debt	195 000	181 000	173 000	114 000
Total Equity and Debt	6 654 000	6 782 000	6 914 000	6 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,79 %	94,83 %	716,67 %	−108,33 %
Debt-to-Equity Ratio	28,63	55,91	1 122,33	−190,69
Operating Profit Margin	61,66 %	58,85 %	51,03 %	54,26 %
Current Ratio	1,3	1,19	1	0,19
Quick Ratio	1,3	1,19	1	0,19
Equity Ratio	0,03	0,02	0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %