BLÅSAR AS

7083 LEINSTRAND

Finances

Share Ownership

Return on Equity

−11,79 %

Current Ratio

17,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	27 000	75 000	69 000
Net Income	−31 000	−22 000	22 000	0
Total Assets	275 000	299 000	335 000	304 000
Total Equity	263 000	295 000	318 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	27 000	75 000	69 000
Expenditure	36 000	49 000	49 000	69 000
Operating Profit	−31 000	−22 000	25 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−31 000	−22 000	24 000	0
Tax	0	0	2 000	0
Net Income	−31 000	−22 000	22 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	84 000	105 000	131 000
Total Current Assets	208 000	215 000	231 000	173 000
Total Assets	275 000	299 000	335 000	304 000
Total Retained Equity	−37 000	−5 000	18 000	0
Total Equity	263 000	295 000	318 000	296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	5 000	17 000	8 000
Total Equity and Debt	275 000	299 000	335 000	304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	27 000	75 000	69 000
Other Income	0	0	0	0
Revenue	4 000	27 000	75 000	69 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	21 000	26 000	33 000
Impairment	0	0	0	0
Expenditure	36 000	49 000	49 000	69 000
Operating Profit	−31 000	−22 000	25 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−31 000	−22 000	22 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	67 000	84 000	105 000	131 000
Fixtures	0	0	0	0
Total Tangible Assets	67 000	84 000	105 000	131 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 000	84 000	105 000	131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	174 000	165 000	127 000
Total Current Assets	208 000	215 000	231 000	173 000
Total Assets	275 000	299 000	335 000	304 000
Total Equity	263 000	295 000	318 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−3 000	−3 000	7 000	8 000
Dividends	0	0	0	0
Other Current Debt	16 000	7 000	10 000	0
Total Current Debt	12 000	5 000	17 000	8 000
Total Equity and Debt	275 000	299 000	335 000	304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,79 %	−7,46 %	6,92 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−775 %	−81,48 %	33,33 %	0 %
Current Ratio	17,33	43	13,59	21,63
Quick Ratio	17,33	43	13,59	21,63
Equity Ratio	0,96	0,99	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %