LASPO AS

0872 OSLO

Finances

Share Ownership

Return on Equity

4,03 %

Current Ratio

98,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	446 000	293 000	210 000	309 000
Net Income	289 000	113 000	59 000	250 000
Total Assets	7 253 000	10 707 000	10 884 000	9 495 000
Total Equity	7 179 000	6 980 000	9 517 000	9 458 000

Income (NOK)	2022	2021	2020	2019
Revenue	446 000	293 000	210 000	309 000
Expenditure	153 000	174 000	148 000	67 000
Operating Profit	293 000	119 000	63 000	242 000
Financial Income	1 000	0	3 000	9 000
Financial Costs	5 000	6 000	7 000	0
Financial Balance	−4 000	−6 000	−4 000	9 000
Earnings Before Tax	289 000	113 000	59 000	250 000
Tax	0	0	0	0
Net Income	289 000	113 000	59 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 253 000	10 707 000	10 884 000	9 495 000
Total Assets	7 253 000	10 707 000	10 884 000	9 495 000
Total Retained Equity	419 000	130 000	17 000	−42 000
Total Equity	7 179 000	6 980 000	9 517 000	9 458 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	74 000	3 727 000	1 367 000	36 000
Total Equity and Debt	7 253 000	10 707 000	10 884 000	9 495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	446 000	293 000	210 000	309 000
Revenue	446 000	293 000	210 000	309 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	153 000	174 000	148 000	67 000
Operating Profit	293 000	119 000	63 000	242 000
Financial Income	1 000	0	3 000	9 000
Financial Costs	5 000	6 000	7 000	0
Financial Balance	−4 000	−6 000	−4 000	9 000
Dividends	90 000	2 650 000	0	0
Net Income	289 000	113 000	59 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	7 244 000	8 038 000	8 222 000	6 305 000
Cash, Bank	9 000	19 000	12 000	540 000
Total Current Assets	7 253 000	10 707 000	10 884 000	9 495 000
Total Assets	7 253 000	10 707 000	10 884 000	9 495 000
Total Equity	7 179 000	6 980 000	9 517 000	9 458 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	0	3 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	90 000	2 650 000	0	0
Other Current Debt	37 000	1 077 000	1 364 000	20 000
Total Current Debt	74 000	3 727 000	1 367 000	36 000
Total Equity and Debt	7 253 000	10 707 000	10 884 000	9 495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,03 %	1,62 %	0,62 %	2,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,7 %	40,61 %	30 %	78,32 %
Current Ratio	98,01	2,87	7,96	263,75
Quick Ratio	98,01	2,87	7,96	263,75
Equity Ratio	0,99	0,65	0,87	1
Gross Profit Margin	100 %	100 %	100 %	100 %