URBAN EIGEDOM AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

3,21 %

Current Ratio

12,93

Debt-to-Equity Ratio

2,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	298 000	305 000	316 000	298 000
Net Income	25 000	30 000	33 000	8 000
Total Assets	2 802 000	2 896 000	2 947 000	3 015 000
Total Equity	780 000	755 000	725 000	692 000

Income (NOK)	2022	2021	2020	2019
Revenue	298 000	305 000	316 000	298 000
Expenditure	198 000	194 000	192 000	190 000
Operating Profit	99 000	110 000	124 000	107 000
Financial Income	0	0	0	0
Financial Costs	56 000	72 000	81 000	97 000
Financial Balance	−56 000	−72 000	−81 000	−97 000
Earnings Before Tax	44 000	38 000	43 000	10 000
Tax	19 000	8 000	9 000	2 000
Net Income	25 000	30 000	33 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 039 000	2 195 000	2 351 000	2 507 000
Total Current Assets	763 000	701 000	596 000	508 000
Total Assets	2 802 000	2 896 000	2 947 000	3 015 000
Total Retained Equity	100 000	75 000	45 000	12 000
Total Equity	780 000	755 000	725 000	692 000
Total Long-Term Debt	1 963 000	2 072 000	2 166 000	2 252 000
Total Current Debt	59 000	69 000	55 000	71 000
Total Equity and Debt	2 802 000	2 896 000	2 947 000	3 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	298 000	305 000	316 000	298 000
Revenue	298 000	305 000	316 000	298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	156 000	156 000	156 000	156 000
Impairment	0	0	0	0
Expenditure	198 000	194 000	192 000	190 000
Operating Profit	99 000	110 000	124 000	107 000
Financial Income	0	0	0	0
Financial Costs	56 000	72 000	81 000	97 000
Financial Balance	−56 000	−72 000	−81 000	−97 000
Dividends	0	0	0	0
Net Income	25 000	30 000	33 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 039 000	2 195 000	2 351 000	2 507 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 039 000	2 195 000	2 351 000	2 507 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 039 000	2 195 000	2 351 000	2 507 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	758 000	695 000	589 000	499 000
Total Current Assets	763 000	701 000	596 000	508 000
Total Assets	2 802 000	2 896 000	2 947 000	3 015 000
Total Equity	780 000	755 000	725 000	692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 963 000	2 072 000	2 166 000	2 252 000
Creditors	0	14 000	14 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	39 000	26 000	49 000
Total Current Debt	59 000	69 000	55 000	71 000
Total Equity and Debt	2 802 000	2 896 000	2 947 000	3 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,21 %	3,97 %	4,55 %	1,16 %
Debt-to-Equity Ratio	2,52	2,74	2,99	3,25
Operating Profit Margin	33,22 %	36,07 %	39,24 %	35,91 %
Current Ratio	12,93	10,16	10,84	7,15
Quick Ratio	12,93	10,16	10,84	7,15
Equity Ratio	0,28	0,26	0,25	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %