PITZ AS

3026 DRAMMEN

Finances

Share Ownership

Return on Equity

34,55 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	0	75 000	273 000
Net Income	−38 000	−56 000	−133 000	−86 000
Total Assets	20 000	28 000	18 000	286 000
Total Equity	−110 000	−72 000	−46 000	87 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	0	75 000	273 000
Expenditure	118 000	56 000	208 000	360 000
Operating Profit	−38 000	−56 000	−133 000	−86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−38 000	−56 000	−133 000	−86 000
Tax	0	0	0	0
Net Income	−38 000	−56 000	−133 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	20 000	28 000	18 000	286 000
Total Assets	20 000	28 000	18 000	286 000
Total Retained Equity	−140 000	−102 000	−76 000	57 000
Total Equity	−110 000	−72 000	−46 000	87 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	100 000	64 000	199 000
Total Equity and Debt	20 000	28 000	18 000	286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	0	75 000	273 000
Other Income	0	0	0	0
Revenue	80 000	0	75 000	273 000
Cost of Goods Sold	0	0	0	8 000
Salary Costs	0	0	59 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	56 000	208 000	360 000
Operating Profit	−38 000	−56 000	−133 000	−86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−38 000	−56 000	−133 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	28 000	18 000	253 000
Total Current Assets	20 000	28 000	18 000	286 000
Total Assets	20 000	28 000	18 000	286 000
Total Equity	−110 000	−72 000	−46 000	87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	130 000	100 000	64 000	197 000
Total Current Debt	130 000	100 000	64 000	199 000
Total Equity and Debt	20 000	28 000	18 000	286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,55 %	77,78 %	289,13 %	−98,85 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−47,5 %	-	−177,33 %	−31,5 %
Current Ratio	0,15	0,28	0,28	1,44
Quick Ratio	0,15	0,28	0,28	1,44
Equity Ratio	−5,5	−2,57	−2,56	0,3
Gross Profit Margin	100 %	-	100 %	97,07 %