ORKANGER PIZZA AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

−5,46 %

Current Ratio

0,4

Debt-to-Equity Ratio

−1,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 040 000	4 957 000	4 469 000	4 469 000
Net Income	37 000	−22 000	158 000	−417 000
Total Assets	1 250 000	822 000	937 000	973 000
Total Equity	−678 000	−715 000	−692 000	−850 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 040 000	4 957 000	4 469 000	4 469 000
Expenditure	5 974 000	4 941 000	4 252 000	4 840 000
Operating Profit	66 000	17 000	216 000	−371 000
Financial Income	0	0	0	1 000
Financial Costs	29 000	39 000	58 000	46 000
Financial Balance	−29 000	−39 000	−58 000	−45 000
Earnings Before Tax	37 000	−22 000	158 000	−417 000
Tax	0	0	0	0
Net Income	37 000	−22 000	158 000	−417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	925 000	562 000	549 000	631 000
Total Current Assets	325 000	260 000	389 000	342 000
Total Assets	1 250 000	822 000	937 000	973 000
Total Retained Equity	−772 000	−809 000	−787 000	−944 000
Total Equity	−678 000	−715 000	−692 000	−850 000
Total Long-Term Debt	1 124 000	893 000	257 000	397 000
Total Current Debt	804 000	644 000	1 373 000	1 426 000
Total Equity and Debt	1 250 000	822 000	937 000	973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 040 000	4 957 000	4 469 000	4 469 000
Other Income	0	0	0	0
Revenue	6 040 000	4 957 000	4 469 000	4 469 000
Cost of Goods Sold	1 840 000	1 473 000	1 320 000	1 338 000
Salary Costs	2 328 000	1 888 000	1 486 000	1 904 000
Depreciation	114 000	91 000	82 000	82 000
Impairment	0	0	0	0
Expenditure	5 974 000	4 941 000	4 252 000	4 840 000
Operating Profit	66 000	17 000	216 000	−371 000
Financial Income	0	0	0	1 000
Financial Costs	29 000	39 000	58 000	46 000
Financial Balance	−29 000	−39 000	−58 000	−45 000
Dividends	0	0	0	0
Net Income	37 000	−22 000	158 000	−417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 000	29 000	34 000	40 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	872 000	533 000	514 000	591 000
Total Tangible Assets	896 000	562 000	549 000	631 000
Total Fiancial Fixed Assets	29 000	0	0	0
Total Fixed Assets	925 000	562 000	549 000	631 000
Stock	77 000	63 000	47 000	39 000
Total Investments	0	0	0	0
Cash, Bank	99 000	77 000	35 000	45 000
Total Current Assets	325 000	260 000	389 000	342 000
Total Assets	1 250 000	822 000	937 000	973 000
Total Equity	−678 000	−715 000	−692 000	−850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 124 000	893 000	257 000	397 000
Creditors	303 000	226 000	630 000	692 000
Unpaid Taxes	126 000	123 000	89 000	106 000
Dividends	0	0	0	0
Other Current Debt	265 000	202 000	466 000	472 000
Total Current Debt	804 000	644 000	1 373 000	1 426 000
Total Equity and Debt	1 250 000	822 000	937 000	973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,46 %	3,08 %	−22,83 %	49,06 %
Debt-to-Equity Ratio	−1,66	−1,25	−0,37	−0,47
Operating Profit Margin	1,09 %	0,34 %	4,83 %	−8,3 %
Current Ratio	0,4	0,4	0,28	0,24
Quick Ratio	0,45	0,45	0,29	0,25
Equity Ratio	−0,54	−0,87	−0,74	−0,87
Gross Profit Margin	69,54 %	70,28 %	70,46 %	70,06 %