OASEN EIENDOM SØGNE AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

−7,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	113 000	135 000	160 000
Net Income	−160 000	−121 000	−123 000	−144 000
Total Assets	9 662 000	9 897 000	9 662 000	9 491 000
Total Equity	2 147 000	2 147 000	1 784 000	1 907 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	113 000	135 000	160 000
Expenditure	41 000	21 000	40 000	22 000
Operating Profit	139 000	92 000	95 000	138 000
Financial Income	0	0	0	0
Financial Costs	344 000	247 000	253 000	323 000
Financial Balance	−344 000	−247 000	−253 000	−323 000
Earnings Before Tax	−205 000	−155 000	−157 000	−184 000
Tax	−45 000	−34 000	−35 000	−41 000
Net Income	−160 000	−121 000	−123 000	−144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 277 000	9 277 000	9 277 000	9 241 000
Total Current Assets	385 000	619 000	385 000	250 000
Total Assets	9 662 000	9 897 000	9 662 000	9 491 000
Total Retained Equity	0	0	0	0
Total Equity	2 147 000	2 147 000	1 784 000	1 907 000
Total Long-Term Debt	7 515 000	7 750 000	7 712 000	7 494 000
Total Current Debt	0	0	166 000	89 000
Total Equity and Debt	9 662 000	9 897 000	9 662 000	9 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	113 000	135 000	160 000
Revenue	180 000	113 000	135 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	21 000	40 000	22 000
Operating Profit	139 000	92 000	95 000	138 000
Financial Income	0	0	0	0
Financial Costs	344 000	247 000	253 000	323 000
Financial Balance	−344 000	−247 000	−253 000	−323 000
Dividends	0	0	0	0
Net Income	−160 000	−121 000	−123 000	−144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 277 000	9 277 000	9 277 000	9 241 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 277 000	9 277 000	9 277 000	9 241 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 277 000	9 277 000	9 277 000	9 241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	385 000	619 000	385 000	250 000
Total Assets	9 662 000	9 897 000	9 662 000	9 491 000
Total Equity	2 147 000	2 147 000	1 784 000	1 907 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 515 000	7 750 000	7 712 000	7 494 000
Creditors	0	0	166 000	89 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	166 000	89 000
Total Equity and Debt	9 662 000	9 897 000	9 662 000	9 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,45 %	−5,64 %	−6,89 %	−7,55 %
Debt-to-Equity Ratio	3,5	3,61	4,32	3,93
Operating Profit Margin	77,22 %	81,42 %	70,37 %	86,25 %
Current Ratio	-	-	2,32	2,81
Quick Ratio	-	-	2,32	2,81
Equity Ratio	0,22	0,22	0,18	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %