BOLIGBYGGERN ORKDAL AS

7055 RANHEIM

Finances

Share Ownership

Return on Equity

103,88 %

Current Ratio

0,51

Debt-to-Equity Ratio

40,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 239 000	2 347 000	2 280 000	2 737 000
Net Income	722 000	889 000	274 000	1 172 000
Total Assets	31 684 000	30 917 000	30 728 000	41 886 000
Total Equity	695 000	691 000	691 000	687 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 239 000	2 347 000	2 280 000	2 737 000
Expenditure	938 000	820 000	774 000	735 000
Operating Profit	1 301 000	1 527 000	1 505 000	2 002 000
Financial Income	0	0	1 000	0
Financial Costs	376 000	387 000	506 000	500 000
Financial Balance	−376 000	−387 000	−505 000	−500 000
Earnings Before Tax	925 000	1 139 000	1 001 000	1 503 000
Tax	204 000	251 000	220 000	331 000
Net Income	722 000	889 000	274 000	1 172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 309 000	30 273 000	30 273 000	40 322 000
Total Current Assets	1 375 000	644 000	455 000	1 564 000
Total Assets	31 684 000	30 917 000	30 728 000	41 886 000
Total Retained Equity	671 000	666 000	666 000	662 000
Total Equity	695 000	691 000	691 000	687 000
Total Long-Term Debt	28 314 000	28 950 000	29 564 000	39 551 000
Total Current Debt	2 675 000	1 276 000	474 000	1 647 000
Total Equity and Debt	31 684 000	30 917 000	30 728 000	41 886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 239 000	2 347 000	2 280 000	2 737 000
Revenue	2 239 000	2 347 000	2 280 000	2 737 000
Cost of Goods Sold	11 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	938 000	820 000	774 000	735 000
Operating Profit	1 301 000	1 527 000	1 505 000	2 002 000
Financial Income	0	0	1 000	0
Financial Costs	376 000	387 000	506 000	500 000
Financial Balance	−376 000	−387 000	−505 000	−500 000
Dividends	0	0	0	0
Net Income	722 000	889 000	274 000	1 172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	30 309 000	30 273 000	30 273 000	40 320 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 309 000	30 273 000	30 273 000	40 320 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 309 000	30 273 000	30 273 000	40 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 259 000	56 000	252 000	7 000
Total Current Assets	1 375 000	644 000	455 000	1 564 000
Total Assets	31 684 000	30 917 000	30 728 000	41 886 000
Total Equity	695 000	691 000	691 000	687 000
Short-Term Group Debt	920 000	1 164 000	372 000	1 511 000
Total Long-Term Debt	28 314 000	28 950 000	29 564 000	39 551 000
Creditors	27 000	46 000	54 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 727 000	66 000	49 000	48 000
Total Current Debt	2 675 000	1 276 000	474 000	1 647 000
Total Equity and Debt	31 684 000	30 917 000	30 728 000	41 886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,88 %	128,65 %	39,65 %	170,6 %
Debt-to-Equity Ratio	40,74	41,9	42,78	57,57
Operating Profit Margin	58,11 %	65,06 %	66,01 %	73,15 %
Current Ratio	0,51	0,5	0,96	0,95
Quick Ratio	0,51	0,5	0,96	0,95
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	99,51 %	100 %	100 %	100 %