ADVOKAT VERONICA L DRIVSTUEN AS

7500 STJØRDAL

Finances

Return on Equity

28,05 %

Current Ratio

1,5

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 072 000	2 153 000	1 690 000	1 669 000
Net Income	193 000	178 000	18 000	−74 000
Total Assets	1 883 000	1 141 000	704 000	675 000
Total Equity	688 000	496 000	317 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 072 000	2 153 000	1 690 000	1 669 000
Expenditure	2 822 000	1 934 000	1 667 000	1 741 000
Operating Profit	250 000	219 000	22 000	−72 000
Financial Income	3 000	5 000	0	0
Financial Costs	7 000	9 000	4 000	5 000
Financial Balance	−4 000	−4 000	−4 000	−5 000
Earnings Before Tax	247 000	216 000	18 000	−77 000
Tax	54 000	38 000	0	−3 000
Net Income	193 000	178 000	18 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	104 000	0	0
Total Current Assets	1 779 000	1 037 000	704 000	675 000
Total Assets	1 883 000	1 141 000	704 000	675 000
Total Retained Equity	488 000	296 000	117 000	99 000
Total Equity	688 000	496 000	317 000	299 000
Total Long-Term Debt	9 000	0	0	0
Total Current Debt	1 185 000	645 000	387 000	376 000
Total Equity and Debt	1 883 000	1 141 000	704 000	675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 072 000	2 153 000	1 700 000	1 659 000
Other Income	0	0	−10 000	10 000
Revenue	3 072 000	2 153 000	1 690 000	1 669 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	1 986 000	1 370 000	1 055 000	1 081 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 822 000	1 934 000	1 667 000	1 741 000
Operating Profit	250 000	219 000	22 000	−72 000
Financial Income	3 000	5 000	0	0
Financial Costs	7 000	9 000	4 000	5 000
Financial Balance	−4 000	−4 000	−4 000	−5 000
Dividends	0	0	0	0
Net Income	193 000	178 000	18 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	104 000	104 000	0	0
Total Fixed Assets	104 000	104 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	68 000	36 000	50 000
Total Current Assets	1 779 000	1 037 000	704 000	675 000
Total Assets	1 883 000	1 141 000	704 000	675 000
Total Equity	688 000	496 000	317 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	0	0	0
Creditors	278 000	49 000	62 000	59 000
Unpaid Taxes	456 000	232 000	95 000	119 000
Dividends	0	0	0	0
Other Current Debt	406 000	326 000	98 000	95 000
Total Current Debt	1 185 000	645 000	387 000	376 000
Total Equity and Debt	1 883 000	1 141 000	704 000	675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,05 %	35,89 %	5,68 %	−24,75 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	8,14 %	10,17 %	1,3 %	−4,31 %
Current Ratio	1,5	1,61	1,82	1,8
Quick Ratio	1,5	1,61	1,82	1,8
Equity Ratio	0,37	0,43	0,45	0,44
Gross Profit Margin	100 %	100 %	100 %	99,82 %