ANKERHAGEN BYGG B BORETTSLAG

4017 STAVANGER

Finances

Share Ownership

Return on Equity

4,48 %

Current Ratio

7,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	966 000	1 309 000	1 197 000	1 139 000
Net Income	164 000	3 131 000	47 000	63 000
Total Assets	58 642 000	58 450 000	58 358 000	58 493 000
Total Equity	3 662 000	3 498 000	366 000	319 000

Income (NOK)	2022	2021	2020	2019
Revenue	966 000	1 309 000	1 197 000	1 139 000
Expenditure	328 000	357 000	441 000	373 000
Operating Profit	638 000	952 000	757 000	766 000
Financial Income	5 000	2 807 000	1 000	4 000
Financial Costs	479 000	627 000	711 000	707 000
Financial Balance	−474 000	2 180 000	−710 000	−703 000
Earnings Before Tax	157 000	327 000	50 000	59 000
Tax	0	0	0	0
Net Income	164 000	3 131 000	47 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 118 000	58 043 000	57 995 000	57 994 000
Total Current Assets	524 000	408 000	363 000	500 000
Total Assets	58 642 000	58 450 000	58 358 000	58 493 000
Total Retained Equity	3 572 000	3 408 000	276 000	229 000
Total Equity	3 662 000	3 498 000	366 000	319 000
Total Long-Term Debt	54 914 000	54 914 000	57 920 000	57 920 000
Total Current Debt	66 000	39 000	72 000	254 000
Total Equity and Debt	58 642 000	58 450 000	58 358 000	58 493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	485 000	684 000	490 000	432 000
Revenue	966 000	1 309 000	1 197 000	1 139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	42 000	21 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	328 000	357 000	441 000	373 000
Operating Profit	638 000	952 000	757 000	766 000
Financial Income	5 000	2 807 000	1 000	4 000
Financial Costs	479 000	627 000	711 000	707 000
Financial Balance	−474 000	2 180 000	−710 000	−703 000
Dividends	0	0	0	0
Net Income	164 000	3 131 000	47 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	57 920 000	57 920 000	57 920 000	57 920 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	198 000	123 000	75 000	74 000
Total Tangible Assets	58 118 000	58 043 000	57 995 000	57 994 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 118 000	58 043 000	57 995 000	57 994 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	442 000	379 000	263 000	219 000
Total Current Assets	524 000	408 000	363 000	500 000
Total Assets	58 642 000	58 450 000	58 358 000	58 493 000
Total Equity	3 662 000	3 498 000	366 000	319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	54 914 000	54 914 000	57 920 000	57 920 000
Creditors	42 000	7 000	3 000	3 000
Unpaid Taxes	6 000	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	26 000	69 000	251 000
Total Current Debt	66 000	39 000	72 000	254 000
Total Equity and Debt	58 642 000	58 450 000	58 358 000	58 493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,48 %	89,51 %	12,84 %	19,75 %
Debt-to-Equity Ratio	15	15,7	158,25	181,57
Operating Profit Margin	66,05 %	72,73 %	63,24 %	67,25 %
Current Ratio	7,94	10,46	5,04	1,97
Quick Ratio	7,94	10,46	5,04	1,97
Equity Ratio	0,06	0,06	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %