AS VETT OG UVETT

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

67,31 %

Current Ratio

8,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	92 000	22 000	53 000
Net Income	70 000	3 000	−1 000	−48 000
Total Assets	118 000	36 000	30 000	28 000
Total Equity	104 000	34 000	31 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	92 000	22 000	53 000
Expenditure	19 000	89 000	24 000	101 000
Operating Profit	81 000	3 000	−1 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	81 000	3 000	−1 000	−48 000
Tax	12 000	−1 000	0	0
Net Income	70 000	3 000	−1 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	19 000
Total Current Assets	118 000	36 000	20 000	9 000
Total Assets	118 000	36 000	30 000	28 000
Total Retained Equity	74 000	10 000	6 000	2 000
Total Equity	104 000	34 000	31 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	1 000	−1 000	2 000
Total Equity and Debt	118 000	36 000	30 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	91 000	22 000	53 000
Other Income	0	1 000	0	0
Revenue	100 000	92 000	22 000	53 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	0	0	0	2 000
Depreciation	0	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	19 000	89 000	24 000	101 000
Operating Profit	81 000	3 000	−1 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	70 000	3 000	−1 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	19 000
Total Tangible Assets	0	0	10 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	10 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	22 000	20 000	4 000
Total Current Assets	118 000	36 000	20 000	9 000
Total Assets	118 000	36 000	30 000	28 000
Total Equity	104 000	34 000	31 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	−2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	14 000	1 000	−1 000	2 000
Total Equity and Debt	118 000	36 000	30 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,31 %	8,82 %	−3,23 %	−184,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81 %	3,26 %	−4,55 %	−90,57 %
Current Ratio	8,43	36	−20	4,5
Quick Ratio	8,43	36	−20	4,5
Equity Ratio	0,88	0,94	1,03	0,93
Gross Profit Margin	100 %	100 %	100 %	96,23 %