VINSTRA BOOKING AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

−19,74 %

Current Ratio

−100

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	533 000
Net Income	−30 000	−28 000	−36 000	54 000
Total Assets	150 000	180 000	210 000	246 000
Total Equity	152 000	181 000	210 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	533 000
Expenditure	30 000	28 000	36 000	478 000
Operating Profit	−30 000	−28 000	−36 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	−28 000	−36 000	54 000
Tax	0	0	0	0
Net Income	−30 000	−28 000	−36 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	50 000	0
Total Current Assets	100 000	130 000	160 000	246 000
Total Assets	150 000	180 000	210 000	246 000
Total Retained Equity	122 000	151 000	180 000	216 000
Total Equity	152 000	181 000	210 000	246 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−1 000	−1 000	0	0
Total Equity and Debt	150 000	180 000	210 000	246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	533 000
Other Income	0	0	0	0
Revenue	0	0	0	533 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	28 000	36 000	478 000
Operating Profit	−30 000	−28 000	−36 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	−28 000	−36 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	50 000	0
Total Fixed Assets	50 000	50 000	50 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	130 000	160 000	246 000
Total Current Assets	100 000	130 000	160 000	246 000
Total Assets	150 000	180 000	210 000	246 000
Total Equity	152 000	181 000	210 000	246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−1 000	−1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−1 000	−1 000	0	0
Total Equity and Debt	150 000	180 000	210 000	246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,74 %	−15,47 %	−17,14 %	21,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	10,13 %
Current Ratio	−100	−130	-	-
Quick Ratio	−100	−130	-	-
Equity Ratio	1,01	1,01	1	1
Gross Profit Margin	-	-	-	100 %