SOLBERGLIA EIENDOM AS

1384 ASKER

Finances

Share Ownership

Return on Equity

83,04 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 666 000	2 820 000	2 311 000	100 000
Net Income	2 707 000	−88 000	506 000	−7 000
Total Assets	4 547 000	4 992 000	3 258 000	7 411 000
Total Equity	3 260 000	553 000	641 000	135 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 666 000	2 820 000	2 311 000	100 000
Expenditure	206 000	2 963 000	1 005 000	95 000
Operating Profit	3 461 000	−142 000	1 305 000	5 000
Financial Income	158 000	74 000	0	0
Financial Costs	79 000	45 000	657 000	14 000
Financial Balance	79 000	29 000	−657 000	−14 000
Earnings Before Tax	3 540 000	−113 000	649 000	−9 000
Tax	833 000	−25 000	143 000	−2 000
Net Income	2 707 000	−88 000	506 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 111 000	4 854 000	702 000	675 000
Total Current Assets	1 435 000	138 000	2 556 000	6 736 000
Total Assets	4 547 000	4 992 000	3 258 000	7 411 000
Total Retained Equity	3 230 000	523 000	611 000	105 000
Total Equity	3 260 000	553 000	641 000	135 000
Total Long-Term Debt	0	0	2 267 000	2 173 000
Total Current Debt	1 287 000	4 439 000	350 000	5 103 000
Total Equity and Debt	4 547 000	4 992 000	3 258 000	7 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 950 000	3 152 000	9 472 000	100 000
Other Income	−6 284 000	−331 000	−7 161 000	0
Revenue	3 666 000	2 820 000	2 311 000	100 000
Cost of Goods Sold	119 000	2 851 000	940 000	89 000
Salary Costs	0	112 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	206 000	2 963 000	1 005 000	95 000
Operating Profit	3 461 000	−142 000	1 305 000	5 000
Financial Income	158 000	74 000	0	0
Financial Costs	79 000	45 000	657 000	14 000
Financial Balance	79 000	29 000	−657 000	−14 000
Dividends	0	0	0	0
Net Income	2 707 000	−88 000	506 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 614 000	4 854 000	752 000	625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 614 000	4 854 000	752 000	625 000
Total Fiancial Fixed Assets	498 000	0	−50 000	50 000
Total Fixed Assets	3 111 000	4 854 000	702 000	675 000
Stock	0	0	325 000	6 734 000
Total Investments	0	0	0	0
Cash, Bank	1 374 000	138 000	1 274 000	2 000
Total Current Assets	1 435 000	138 000	2 556 000	6 736 000
Total Assets	4 547 000	4 992 000	3 258 000	7 411 000
Total Equity	3 260 000	553 000	641 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 267 000	2 173 000
Creditors	282 000	2 373 000	77 000	4 173 000
Unpaid Taxes	114 000	321 000	−1 000	918 000
Dividends	0	0	0	0
Other Current Debt	112 000	1 698 000	173 000	12 000
Total Current Debt	1 287 000	4 439 000	350 000	5 103 000
Total Equity and Debt	4 547 000	4 992 000	3 258 000	7 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,04 %	−15,91 %	78,94 %	−5,19 %
Debt-to-Equity Ratio	0	0	3,54	16,1
Operating Profit Margin	94,41 %	−5,04 %	56,47 %	5 %
Current Ratio	1,11	0,03	7,3	1,32
Quick Ratio	1,11	0,03	102,24	−4,13
Equity Ratio	0,72	0,11	0,2	0,02
Gross Profit Margin	96,75 %	−1,1 %	59,32 %	11 %