SVINGEN ARKITEKTKONTOR AS

0451 OSLO

Finances

Share Ownership

Return on Equity

87,25 %

Current Ratio

3,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 056 000	698 000	443 000	596 000
Net Income	260 000	−75 000	42 000	−55 000
Total Assets	406 000	208 000	263 000	152 000
Total Equity	298 000	37 000	112 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 056 000	698 000	443 000	596 000
Expenditure	745 000	772 000	401 000	644 000
Operating Profit	312 000	−75 000	42 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	311 000	−75 000	42 000	−48 000
Tax	51 000	0	0	7 000
Net Income	260 000	−75 000	42 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	38 000	38 000	0
Total Current Assets	368 000	170 000	225 000	152 000
Total Assets	406 000	208 000	263 000	152 000
Total Retained Equity	268 000	7 000	82 000	40 000
Total Equity	298 000	37 000	112 000	70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	170 000	151 000	82 000
Total Equity and Debt	406 000	208 000	263 000	152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 059 000	695 000	400 000	566 000
Other Income	−3 000	3 000	43 000	30 000
Revenue	1 056 000	698 000	443 000	596 000
Cost of Goods Sold	199 000	142 000	9 000	114 000
Salary Costs	376 000	492 000	232 000	340 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	745 000	772 000	401 000	644 000
Operating Profit	312 000	−75 000	42 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	260 000	−75 000	42 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	38 000	38 000	38 000	0
Total Fixed Assets	38 000	38 000	38 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	134 000	173 000	75 000
Total Current Assets	368 000	170 000	225 000	152 000
Total Assets	406 000	208 000	263 000	152 000
Total Equity	298 000	37 000	112 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−46 000	11 000	7 000	1 000
Unpaid Taxes	81 000	59 000	63 000	21 000
Dividends	0	0	0	0
Other Current Debt	23 000	101 000	81 000	59 000
Total Current Debt	108 000	170 000	151 000	82 000
Total Equity and Debt	406 000	208 000	263 000	152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,25 %	−202,7 %	37,5 %	−78,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,55 %	−10,74 %	9,48 %	−8,05 %
Current Ratio	3,41	1	1,49	1,85
Quick Ratio	3,41	1	1,49	1,85
Equity Ratio	0,73	0,18	0,43	0,46
Gross Profit Margin	81,16 %	79,66 %	97,97 %	80,87 %