EYECON AS

4041 HAFRSFJORD

Finances

Share Ownership

Return on Equity

6,89 %

Current Ratio

0,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 000	0	0	0
Net Income	47 000	−30 000	−42 000	−51 000
Total Assets	2 109 000	753 000	773 000	842 000
Total Equity	682 000	635 000	665 000	457 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 000	0	0	0
Expenditure	−5 000	43 000	52 000	127 000
Operating Profit	60 000	−43 000	−52 000	−127 000
Financial Income	1 000	5 000	1 000	0
Financial Costs	1 000	1 000	3 000	0
Financial Balance	0	4 000	−2 000	0
Earnings Before Tax	61 000	−39 000	−53 000	−127 000
Tax	13 000	−9 000	−12 000	−76 000
Net Income	47 000	−30 000	−42 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 319 000	675 000	453 000	400 000
Total Current Assets	790 000	78 000	320 000	442 000
Total Assets	2 109 000	753 000	773 000	842 000
Total Retained Equity	47 000	0	0	−238 000
Total Equity	682 000	635 000	665 000	457 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 427 000	118 000	108 000	385 000
Total Equity and Debt	2 109 000	753 000	773 000	842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	55 000	0	0	0
Other Income	0	0	0	0
Revenue	55 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−5 000	43 000	52 000	127 000
Operating Profit	60 000	−43 000	−52 000	−127 000
Financial Income	1 000	5 000	1 000	0
Financial Costs	1 000	1 000	3 000	0
Financial Balance	0	4 000	−2 000	0
Dividends	0	0	0	0
Net Income	47 000	−30 000	−42 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 319 000	675 000	453 000	400 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 319 000	675 000	453 000	400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	790 000	78 000	304 000	15 000
Total Current Assets	790 000	78 000	320 000	442 000
Total Assets	2 109 000	753 000	773 000	842 000
Total Equity	682 000	635 000	665 000	457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	67 000	57 000	161 000
Unpaid Taxes	39 000	0	0	119 000
Dividends	0	0	0	0
Other Current Debt	104 000	51 000	51 000	105 000
Total Current Debt	1 427 000	118 000	108 000	385 000
Total Equity and Debt	2 109 000	753 000	773 000	842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,89 %	−4,72 %	−6,32 %	−11,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	109,09 %	-	-	-
Current Ratio	0,55	0,66	2,96	1,15
Quick Ratio	0,55	0,66	2,96	1,15
Equity Ratio	0,32	0,84	0,86	0,54
Gross Profit Margin	100 %	-	-	-