NORDMASKIN EIENDOM AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

36,43 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 106 000	1 030 000	928 000
Net Income	514 000	233 000	−214 000	310 000
Total Assets	3 126 000	2 475 000	3 496 000	3 093 000
Total Equity	1 411 000	1 469 000	1 525 000	1 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 106 000	1 030 000	928 000
Expenditure	569 000	807 000	1 266 000	498 000
Operating Profit	650 000	298 000	−236 000	430 000
Financial Income	9 000	1 000	15 000	7 000
Financial Costs	0	0	52 000	40 000
Financial Balance	9 000	1 000	−37 000	−33 000
Earnings Before Tax	658 000	298 000	−274 000	397 000
Tax	145 000	66 000	−60 000	87 000
Net Income	514 000	233 000	−214 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 899 000	2 009 000	2 118 000	2 187 000
Total Current Assets	1 226 000	466 000	1 378 000	906 000
Total Assets	3 126 000	2 475 000	3 496 000	3 093 000
Total Retained Equity	472 000	531 000	587 000	801 000
Total Equity	1 411 000	1 469 000	1 525 000	1 301 000
Total Long-Term Debt	202 000	218 000	234 000	170 000
Total Current Debt	1 513 000	788 000	1 737 000	1 621 000
Total Equity and Debt	3 126 000	2 475 000	3 496 000	3 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	159 000	7 000	30 000	87 000
Other Income	1 060 000	1 099 000	1 000 000	841 000
Revenue	1 219 000	1 106 000	1 030 000	928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	109 000	109 000	69 000	69 000
Impairment	0	0	0	0
Expenditure	569 000	807 000	1 266 000	498 000
Operating Profit	650 000	298 000	−236 000	430 000
Financial Income	9 000	1 000	15 000	7 000
Financial Costs	0	0	52 000	40 000
Financial Balance	9 000	1 000	−37 000	−33 000
Dividends	0	0	0	0
Net Income	514 000	233 000	−214 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 899 000	2 009 000	2 118 000	2 187 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 899 000	2 009 000	2 118 000	2 187 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 899 000	2 009 000	2 118 000	2 187 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	358 000	401 000	132 000	168 000
Total Current Assets	1 226 000	466 000	1 378 000	906 000
Total Assets	3 126 000	2 475 000	3 496 000	3 093 000
Total Equity	1 411 000	1 469 000	1 525 000	1 301 000
Short-Term Group Debt	1 367 000	634 000	1 564 000	1 532 000
Total Long-Term Debt	202 000	218 000	234 000	170 000
Creditors	88 000	106 000	127 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	48 000	45 000	46 000
Total Current Debt	1 513 000	788 000	1 737 000	1 621 000
Total Equity and Debt	3 126 000	2 475 000	3 496 000	3 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,43 %	15,86 %	−14,03 %	23,83 %
Debt-to-Equity Ratio	0,14	0,15	0,15	0,13
Operating Profit Margin	53,32 %	26,94 %	−22,91 %	46,34 %
Current Ratio	0,81	0,59	0,79	0,56
Quick Ratio	0,81	0,59	0,79	0,56
Equity Ratio	0,45	0,59	0,44	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %