KLASSISK EIENDOM AS

0595 OSLO

Finances

Share Ownership

Return on Equity

126,42 %

Current Ratio

−1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	121 000	31 000	5 000
Net Income	−134 000	12 000	10 000	−2 000
Total Assets	−53 000	30 000	16 000	5 000
Total Equity	−106 000	28 000	16 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	121 000	31 000	5 000
Expenditure	269 000	106 000	18 000	6 000
Operating Profit	−134 000	15 000	13 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−134 000	15 000	13 000	−2 000
Tax	0	3 000	3 000	0
Net Income	−134 000	12 000	10 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	−53 000	30 000	16 000	5 000
Total Assets	−53 000	30 000	16 000	5 000
Total Retained Equity	−161 000	3 000	−8 000	−25 000
Total Equity	−106 000	28 000	16 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	2 000	0	0
Total Equity and Debt	−53 000	30 000	16 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	133 000	121 000	31 000	5 000
Other Income	1 000	0	0	0
Revenue	134 000	121 000	31 000	5 000
Cost of Goods Sold	0	0	0	4 000
Salary Costs	218 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	269 000	106 000	18 000	6 000
Operating Profit	−134 000	15 000	13 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−134 000	12 000	10 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	79 000	2 000	5 000
Total Current Assets	−53 000	30 000	16 000	5 000
Total Assets	−53 000	30 000	16 000	5 000
Total Equity	−106 000	28 000	16 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	36 000	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	53 000	2 000	0	0
Total Equity and Debt	−53 000	30 000	16 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,42 %	42,86 %	62,5 %	−40 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−100 %	12,4 %	41,94 %	−40 %
Current Ratio	−1	15	-	-
Quick Ratio	−1	15	-	-
Equity Ratio	2	0,93	1	1
Gross Profit Margin	100 %	100 %	100 %	20 %