JOBSELECT HOLDING AS

3414 LIERSTRANDA

Finances

Return on Equity

14,21 %

Current Ratio

6,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 661 000	2 200 000	1 855 000	4 160 000
Net Income	2 495 000	1 610 000	3 239 000	3 187 000
Total Assets	19 226 000	19 529 000	17 820 000	17 840 000
Total Equity	17 557 000	16 061 000	15 951 000	14 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 661 000	2 200 000	1 855 000	4 160 000
Expenditure	1 804 000	1 640 000	1 366 000	2 012 000
Operating Profit	858 000	560 000	489 000	2 148 000
Financial Income	1 845 000	1 217 000	2 827 000	1 624 000
Financial Costs	1 000	0	1 000	4 000
Financial Balance	1 844 000	1 217 000	2 826 000	1 620 000
Earnings Before Tax	2 702 000	1 777 000	3 315 000	3 768 000
Tax	207 000	167 000	76 000	581 000
Net Income	2 495 000	1 610 000	3 239 000	3 187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 578 000	6 839 000	7 001 000	6 806 000
Total Current Assets	11 648 000	12 690 000	10 819 000	11 034 000
Total Assets	19 226 000	19 529 000	17 820 000	17 840 000
Total Retained Equity	17 451 000	15 955 000	15 845 000	14 106 000
Total Equity	17 557 000	16 061 000	15 951 000	14 212 000
Total Long-Term Debt	0	0	0	26 000
Total Current Debt	1 669 000	3 468 000	1 868 000	3 601 000
Total Equity and Debt	19 226 000	19 529 000	17 820 000	17 840 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 661 000	2 200 000	1 855 000	4 160 000
Other Income	0	0	0	0
Revenue	2 661 000	2 200 000	1 855 000	4 160 000
Cost of Goods Sold	11 000	0	4 000	0
Salary Costs	1 379 000	1 313 000	1 210 000	1 048 000
Depreciation	26 000	3 000	16 000	10 000
Impairment	0	0	0	0
Expenditure	1 804 000	1 640 000	1 366 000	2 012 000
Operating Profit	858 000	560 000	489 000	2 148 000
Financial Income	1 845 000	1 217 000	2 827 000	1 624 000
Financial Costs	1 000	0	1 000	4 000
Financial Balance	1 844 000	1 217 000	2 826 000	1 620 000
Dividends	1 000 000	1 500 000	1 500 000	2 000 000
Net Income	2 495 000	1 610 000	3 239 000	3 187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	247 000	53 000	22 000	38 000
Total Tangible Assets	247 000	53 000	22 000	38 000
Total Fiancial Fixed Assets	7 330 000	6 786 000	6 978 000	6 768 000
Total Fixed Assets	7 578 000	6 839 000	7 001 000	6 806 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 195 000	12 035 000	7 265 000	8 675 000
Total Current Assets	11 648 000	12 690 000	10 819 000	11 034 000
Total Assets	19 226 000	19 529 000	17 820 000	17 840 000
Total Equity	17 557 000	16 061 000	15 951 000	14 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	26 000
Creditors	176 000	47 000	9 000	466 000
Unpaid Taxes	106 000	128 000	135 000	452 000
Dividends	1 000 000	1 500 000	1 500 000	2 000 000
Other Current Debt	181 000	1 626 000	122 000	106 000
Total Current Debt	1 669 000	3 468 000	1 868 000	3 601 000
Total Equity and Debt	19 226 000	19 529 000	17 820 000	17 840 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,21 %	10,02 %	20,31 %	22,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,24 %	25,45 %	26,36 %	51,63 %
Current Ratio	6,98	3,66	5,79	3,06
Quick Ratio	6,98	3,66	5,79	3,06
Equity Ratio	0,91	0,82	0,9	0,8
Gross Profit Margin	99,59 %	100 %	99,78 %	100 %