JOBSELECT AS

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

21,68 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 161 000	40 214 000	34 918 000	58 024 000
Net Income	1 443 000	1 175 000	203 000	1 350 000
Total Assets	21 091 000	17 849 000	14 660 000	19 411 000
Total Equity	6 657 000	6 615 000	5 440 000	5 237 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 161 000	40 214 000	34 918 000	58 024 000
Expenditure	51 336 000	38 726 000	34 681 000	56 419 000
Operating Profit	1 825 000	1 488 000	237 000	1 604 000
Financial Income	35 000	35 000	38 000	136 000
Financial Costs	6 000	5 000	8 000	9 000
Financial Balance	29 000	30 000	30 000	127 000
Earnings Before Tax	1 853 000	1 518 000	267 000	1 732 000
Tax	411 000	343 000	63 000	382 000
Net Income	1 443 000	1 175 000	203 000	1 350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 429 000	1 474 000	941 000	3 468 000
Total Current Assets	19 663 000	16 374 000	13 720 000	15 943 000
Total Assets	21 091 000	17 849 000	14 660 000	19 411 000
Total Retained Equity	3 633 000	3 590 000	2 416 000	2 213 000
Total Equity	6 657 000	6 615 000	5 440 000	5 237 000
Total Long-Term Debt	168 000	224 000	0	0
Total Current Debt	14 266 000	11 010 000	9 220 000	14 174 000
Total Equity and Debt	21 091 000	17 849 000	14 660 000	19 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 140 000	39 818 000	34 826 000	57 735 000
Other Income	21 000	395 000	92 000	289 000
Revenue	53 161 000	40 214 000	34 918 000	58 024 000
Cost of Goods Sold	55 000	0	5 000	89 000
Salary Costs	47 329 000	35 540 000	31 831 000	51 624 000
Depreciation	109 000	67 000	34 000	42 000
Impairment	0	0	0	0
Expenditure	51 336 000	38 726 000	34 681 000	56 419 000
Operating Profit	1 825 000	1 488 000	237 000	1 604 000
Financial Income	35 000	35 000	38 000	136 000
Financial Costs	6 000	5 000	8 000	9 000
Financial Balance	29 000	30 000	30 000	127 000
Dividends	1 400 000	0	0	1 349 000
Net Income	1 443 000	1 175 000	203 000	1 350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	52 000	40 000	50 000	62 000
Fixtures	337 000	430 000	86 000	107 000
Total Tangible Assets	389 000	470 000	136 000	169 000
Total Fiancial Fixed Assets	1 040 000	1 005 000	805 000	3 299 000
Total Fixed Assets	1 429 000	1 474 000	941 000	3 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 687 000	11 328 000	9 321 000	6 374 000
Total Current Assets	19 663 000	16 374 000	13 720 000	15 943 000
Total Assets	21 091 000	17 849 000	14 660 000	19 411 000
Total Equity	6 657 000	6 615 000	5 440 000	5 237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	168 000	224 000	0	0
Creditors	386 000	359 000	613 000	683 000
Unpaid Taxes	5 073 000	4 095 000	2 973 000	4 514 000
Dividends	1 400 000	0	0	1 349 000
Other Current Debt	6 993 000	6 217 000	5 571 000	7 245 000
Total Current Debt	14 266 000	11 010 000	9 220 000	14 174 000
Total Equity and Debt	21 091 000	17 849 000	14 660 000	19 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,68 %	17,76 %	3,73 %	25,78 %
Debt-to-Equity Ratio	0,03	0,03	0	0
Operating Profit Margin	3,43 %	3,7 %	0,68 %	2,76 %
Current Ratio	1,38	1,49	1,49	1,12
Quick Ratio	1,38	1,49	1,49	1,12
Equity Ratio	0,32	0,37	0,37	0,27
Gross Profit Margin	99,9 %	100 %	99,99 %	99,85 %