LANDBRUKSKVARTALET KONTOR AS

0178 OSLO

Finances

Share Ownership

Return on Equity

40,13 %

Current Ratio

0,11

Debt-to-Equity Ratio

−16,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−620 000	−328 000	−322 000	−297 000
Total Assets	23 767 000	21 556 000	19 789 000	16 635 000
Total Equity	−1 545 000	−925 000	−597 000	−274 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	1 000	1 000	1 000
Operating Profit	0	−1 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	796 000	420 000	412 000	380 000
Financial Balance	−796 000	−420 000	−412 000	−380 000
Earnings Before Tax	−795 000	−421 000	−413 000	−381 000
Tax	−175 000	−93 000	−91 000	−84 000
Net Income	−620 000	−328 000	−322 000	−297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 752 000	21 539 000	19 771 000	16 615 000
Total Current Assets	15 000	17 000	18 000	20 000
Total Assets	23 767 000	21 556 000	19 789 000	16 635 000
Total Retained Equity	−1 575 000	−955 000	−627 000	−304 000
Total Equity	−1 545 000	−925 000	−597 000	−274 000
Total Long-Term Debt	25 172 000	22 481 000	20 386 000	16 909 000
Total Current Debt	140 000	0	0	0
Total Equity and Debt	23 767 000	21 556 000	19 789 000	16 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	1 000	1 000	1 000
Operating Profit	0	−1 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	796 000	420 000	412 000	380 000
Financial Balance	−796 000	−420 000	−412 000	−380 000
Dividends	0	0	0	0
Net Income	−620 000	−328 000	−322 000	−297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	444 000	269 000	177 000	86 000
Real Eastate	23 307 000	21 270 000	19 594 000	16 529 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 307 000	21 270 000	19 594 000	16 529 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 752 000	21 539 000	19 771 000	16 615 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	17 000	18 000	20 000
Total Current Assets	15 000	17 000	18 000	20 000
Total Assets	23 767 000	21 556 000	19 789 000	16 635 000
Total Equity	−1 545 000	−925 000	−597 000	−274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 172 000	22 481 000	20 386 000	16 909 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	140 000	0	0	0
Total Current Debt	140 000	0	0	0
Total Equity and Debt	23 767 000	21 556 000	19 789 000	16 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,13 %	35,46 %	53,94 %	108,39 %
Debt-to-Equity Ratio	−16,29	−24,3	−34,15	−61,71
Operating Profit Margin	-	-	-	-
Current Ratio	0,11	-	-	-
Quick Ratio	0,11	-	-	-
Equity Ratio	−0,07	−0,04	−0,03	−0,02
Gross Profit Margin	-	-	-	-