LANDBRUKSKVARTALET HOTELL AS

0178 OSLO

Finances

Share Ownership

Return on Equity

41,93 %

Current Ratio

0,19

Debt-to-Equity Ratio

−17,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−213 000	−110 000	−108 000	−100 000
Total Assets	8 348 000	7 199 000	6 610 000	5 560 000
Total Equity	−508 000	−295 000	−185 000	−77 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	1 000	1 000	1 000
Operating Profit	0	−1 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	273 000	140 000	137 000	127 000
Financial Balance	−273 000	−140 000	−137 000	−127 000
Earnings Before Tax	−273 000	−141 000	−139 000	−128 000
Tax	−60 000	−31 000	−31 000	−28 000
Net Income	−213 000	−110 000	−108 000	−100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 332 000	7 182 000	6 592 000	5 540 000
Total Current Assets	15 000	17 000	18 000	20 000
Total Assets	8 348 000	7 199 000	6 610 000	5 560 000
Total Retained Equity	−538 000	−325 000	−215 000	−107 000
Total Equity	−508 000	−295 000	−185 000	−77 000
Total Long-Term Debt	8 776 000	7 494 000	6 795 000	5 636 000
Total Current Debt	80 000	0	0	0
Total Equity and Debt	8 348 000	7 199 000	6 610 000	5 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	1 000	1 000	1 000
Operating Profit	0	−1 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	273 000	140 000	137 000	127 000
Financial Balance	−273 000	−140 000	−137 000	−127 000
Dividends	0	0	0	0
Net Income	−213 000	−110 000	−108 000	−100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	152 000	92 000	61 000	30 000
Real Eastate	8 180 000	7 090 000	6 531 000	5 510 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 180 000	7 090 000	6 531 000	5 510 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 332 000	7 182 000	6 592 000	5 540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	17 000	18 000	20 000
Total Current Assets	15 000	17 000	18 000	20 000
Total Assets	8 348 000	7 199 000	6 610 000	5 560 000
Total Equity	−508 000	−295 000	−185 000	−77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 776 000	7 494 000	6 795 000	5 636 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	0	0	0
Total Current Debt	80 000	0	0	0
Total Equity and Debt	8 348 000	7 199 000	6 610 000	5 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,93 %	37,29 %	58,38 %	129,87 %
Debt-to-Equity Ratio	−17,28	−25,4	−36,73	−73,19
Operating Profit Margin	-	-	-	-
Current Ratio	0,19	-	-	-
Quick Ratio	0,19	-	-	-
Equity Ratio	−0,06	−0,04	−0,03	−0,01
Gross Profit Margin	-	-	-	-