REKLAME OG RABATTER AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

353,45 %

Current Ratio

4,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	0	104 000	58 000
Net Income	205 000	−6 000	−32 000	−45 000
Total Assets	76 000	1 000	7 000	30 000
Total Equity	58 000	−148 000	−141 000	−109 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	0	104 000	58 000
Expenditure	1 000	6 000	136 000	103 000
Operating Profit	213 000	−6 000	−32 000	−45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	213 000	−6 000	−32 000	−45 000
Tax	8 000	0	0	0
Net Income	205 000	−6 000	−32 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	76 000	1 000	7 000	30 000
Total Assets	76 000	1 000	7 000	30 000
Total Retained Equity	28 000	−178 000	−171 000	−139 000
Total Equity	58 000	−148 000	−141 000	−109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	148 000	148 000	138 000
Total Equity and Debt	76 000	1 000	7 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	104 000	58 000
Other Income	214 000	0	0	0
Revenue	214 000	0	104 000	58 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	6 000	136 000	103 000
Operating Profit	213 000	−6 000	−32 000	−45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	205 000	−6 000	−32 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	7 000	10 000
Total Current Assets	76 000	1 000	7 000	30 000
Total Assets	76 000	1 000	7 000	30 000
Total Equity	58 000	−148 000	−141 000	−109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	138 000	138 000	138 000
Total Current Debt	18 000	148 000	148 000	138 000
Total Equity and Debt	76 000	1 000	7 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	353,45 %	4,05 %	22,7 %	41,28 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	99,53 %	-	−30,77 %	−77,59 %
Current Ratio	4,22	0,01	0,05	0,22
Quick Ratio	4,22	0,01	0,05	0,22
Equity Ratio	0,76	−148	−20,14	−3,63
Gross Profit Margin	100 %	-	100 %	100 %