LINDA JC HOLDING AS

0268 OSLO

Finances

Return on Equity

0,13 %

Current Ratio

10,56

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	422 000	0	0	0
Net Income	97 000	6 465 000	86 422 000	−109 000
Total Assets	79 455 000	81 557 000	86 605 000	126 000
Total Equity	74 907 000	79 910 000	78 545 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	422 000	0	0	0
Expenditure	1 066 000	941 000	1 101 000	109 000
Operating Profit	−644 000	−942 000	−1 101 000	−109 000
Financial Income	3 550 000	8 013 000	87 548 000	0
Financial Costs	2 472 000	3 000	1 000	1 000
Financial Balance	1 078 000	8 010 000	87 547 000	−1 000
Earnings Before Tax	433 000	7 069 000	86 447 000	−109 000
Tax	336 000	604 000	24 000	0
Net Income	97 000	6 465 000	86 422 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 416 000	61 735 000	61 335 000	21 000
Total Current Assets	19 039 000	19 822 000	25 270 000	105 000
Total Assets	79 455 000	81 557 000	86 605 000	126 000
Total Retained Equity	74 887 000	79 890 000	78 525 000	102 000
Total Equity	74 907 000	79 910 000	78 545 000	122 000
Total Long-Term Debt	2 744 000	249 000	24 000	0
Total Current Debt	1 803 000	1 399 000	8 036 000	4 000
Total Equity and Debt	79 455 000	81 557 000	86 605 000	126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	422 000	0	0	0
Revenue	422 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	84 000	64 000	37 000	0
Depreciation	603 000	600 000	350 000	0
Impairment	0	0	0	0
Expenditure	1 066 000	941 000	1 101 000	109 000
Operating Profit	−644 000	−942 000	−1 101 000	−109 000
Financial Income	3 550 000	8 013 000	87 548 000	0
Financial Costs	2 472 000	3 000	1 000	1 000
Financial Balance	1 078 000	8 010 000	87 547 000	−1 000
Dividends	5 100 000	5 100 000	8 000 000	0
Net Income	97 000	6 465 000	86 422 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 531 000	2 050 000	2 650 000	0
Total Tangible Assets	3 531 000	2 050 000	2 650 000	0
Total Fiancial Fixed Assets	56 885 000	59 685 000	58 685 000	21 000
Total Fixed Assets	60 416 000	61 735 000	61 335 000	21 000
Stock	0	0	0	0
Total Investments	11 436 000	14 969 000	15 683 000	0
Cash, Bank	5 060 000	1 981 000	797 000	92 000
Total Current Assets	19 039 000	19 822 000	25 270 000	105 000
Total Assets	79 455 000	81 557 000	86 605 000	126 000
Total Equity	74 907 000	79 910 000	78 545 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 744 000	249 000	24 000	0
Creditors	71 000	5 000	−1 000	1 000
Unpaid Taxes	13 000	11 000	37 000	0
Dividends	5 100 000	5 100 000	8 000 000	0
Other Current Debt	1 207 000	1 004 000	0	3 000
Total Current Debt	1 803 000	1 399 000	8 036 000	4 000
Total Equity and Debt	79 455 000	81 557 000	86 605 000	126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	8,09 %	110,03 %	−89,34 %
Debt-to-Equity Ratio	0,04	0	0	0
Operating Profit Margin	−152,61 %	-	-	-
Current Ratio	10,56	14,17	3,14	26,25
Quick Ratio	10,56	14,17	3,14	26,25
Equity Ratio	0,94	0,98	0,91	0,97
Gross Profit Margin	100 %	-	-	-