LABAN EIENDOM AS

0354 OSLO

Finances

Share Ownership

Return on Equity

−37,76 %

Current Ratio

0,62

Debt-to-Equity Ratio

20,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	314 000	316 000	313 000
Net Income	−162 000	−94 000	−132 000	−178 000
Total Assets	9 668 000	9 578 000	9 628 000	9 529 000
Total Equity	429 000	429 000	429 000	428 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	314 000	316 000	313 000
Expenditure	140 000	127 000	118 000	123 000
Operating Profit	184 000	187 000	197 000	189 000
Financial Income	0	0	0	0
Financial Costs	392 000	307 000	367 000	429 000
Financial Balance	−392 000	−307 000	−367 000	−429 000
Earnings Before Tax	−208 000	−120 000	−169 000	−239 000
Tax	−46 000	−26 000	−37 000	−61 000
Net Income	−162 000	−94 000	−132 000	−178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 431 000	9 431 000	9 431 000	9 431 000
Total Current Assets	237 000	147 000	198 000	99 000
Total Assets	9 668 000	9 578 000	9 628 000	9 529 000
Total Retained Equity	−172 000	−172 000	−78 000	54 000
Total Equity	429 000	429 000	429 000	428 000
Total Long-Term Debt	8 855 000	9 051 000	9 051 000	9 051 000
Total Current Debt	384 000	98 000	148 000	50 000
Total Equity and Debt	9 668 000	9 578 000	9 628 000	9 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	325 000	314 000	316 000	313 000
Revenue	325 000	314 000	316 000	313 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	140 000	127 000	118 000	123 000
Operating Profit	184 000	187 000	197 000	189 000
Financial Income	0	0	0	0
Financial Costs	392 000	307 000	367 000	429 000
Financial Balance	−392 000	−307 000	−367 000	−429 000
Dividends	0	0	0	0
Net Income	−162 000	−94 000	−132 000	−178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 431 000	9 431 000	9 431 000	9 431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 431 000	9 431 000	9 431 000	9 431 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 431 000	9 431 000	9 431 000	9 431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	27 000	28 000	29 000
Total Current Assets	237 000	147 000	198 000	99 000
Total Assets	9 668 000	9 578 000	9 628 000	9 529 000
Total Equity	429 000	429 000	429 000	428 000
Short-Term Group Debt	338 000	58 000	118 000	0
Total Long-Term Debt	8 855 000	9 051 000	9 051 000	9 051 000
Creditors	0	3 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	37 000	29 000	45 000
Total Current Debt	384 000	98 000	148 000	50 000
Total Equity and Debt	9 668 000	9 578 000	9 628 000	9 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,76 %	−21,91 %	−30,77 %	−41,59 %
Debt-to-Equity Ratio	20,64	21,1	21,1	21,15
Operating Profit Margin	56,62 %	59,55 %	62,34 %	60,38 %
Current Ratio	0,62	1,5	1,34	1,98
Quick Ratio	0,62	1,5	1,34	1,98
Equity Ratio	0,04	0,04	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %